{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["For GFSC Portal Use Only","Validation","Summary","MCR","PCR","Factors"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":8,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"For GFSC Portal Use Only","index":0,"n_rows":13,"n_cols":4,"rows_kept":13,"cut":false,"hidden":true,"merged":[]}
[null,"Form Name","PCC","Name"]
[null,"Form Version","v2.0","Vn.n"]
[]
[null,"Licensee Name",{"$f":"Summary!D7","v":"00:00:00"}]
[null,"Name Reference",{"$f":"Summary!D17","v":0}]
[null,"Frequency","A","M,Q,A"]
[]
[null,"Reporting Date",{"$f":"Summary!D9","v":"00:00:00"},"MONTH YYYY"]
[]
[null,"Mandatory Validation",{"$f":"IF(Validation!C11=\"OK\",\"T\",\"F\")","v":"F"},"T or F"]
[]
[]
[null,"Optional Validation","T","T or F"]

{"sheet":"Validation","index":1,"n_rows":26,"n_cols":12,"rows_kept":26,"cut":false,"hidden":false,"merged":[[6,1,6,9],[8,1,8,9],[22,4,22,9]]}
["VALIDATION SUMMMARY",null,null,null,null,null,null,null,null,{"$f":"Summary!D11","v":0}]
[{"$f":"Summary!D7","v":"00:00:00"},null,null,null,null,null,null,null,null,{"$f":"Summary!D9","v":"00:00:00"}]
[]
[]
[null,"PURPOSE"]
[]
[null,"The purpose of this sheet is to summarise the validation checks performed throughout the PCC Solvency Summary Workbook."]
[]
[null,"PCCs should check that all validation checks read 'OK' before submitting the summary workbook."]
[]
[null,null,{"$f":"IF(L11>0,\"ERROR\",\"OK\")","v":"ERROR"},null,{"$f":"IF(C11=\"ERROR\",L11&\" VALIDATION CHECKS TO REVIEW\",\"ALL VALIDATION CHECKS READ OK\")","v":"6 VALIDATION CHECKS TO REVIEW"},null,null,null,null,null,null,{"$f":"SUM(L15:L27)","v":6}]
[]
[null,"Summary"]
[]
[null,null,{"$f":"Summary!G7","v":"ERROR"},null,"The PCC's name has been entered",null,null,null,null,null,null,{"$f":"IF(C15=\"ERROR\",1,0)","v":1}]
[null,null,{"$f":"Summary!G9","v":"ERROR"},null,"The date of the current financial year end has been entered",null,null,null,null,null,null,1]
[null,null,{"$f":"Summary!G11","v":"ERROR"},null,"The consolidated reporting currency has been selected",null,null,null,null,null,null,1]
[null,null,{"$f":"Summary!G13","v":"ERROR"},null,"The rate of exchange has been entered",null,null,null,null,null,null,1]
[null,null,{"$f":"Summary!G15","v":"ERROR"},null,"The risk type has been selected",null,null,null,null,null,null,1]
[null,null,{"$f":"Summary!G17","v":"ERROR"},null,"The GFSC Reference Number has been added",null,null,null,null,null,null,1]
[null,"MCR"]
[]
[null,null,{"$f":"IF(MCR!Z9=\"ERROR\",\"ERROR\",\"OK\")","v":"OK"},null,"A mixture of general and long term business cells are stated as having recourse to the core.",null,null,null,null,null,null,{"$f":"IF(C23=\"ERROR\",1,0)","v":0}]
[null,null,{"$f":"IF(MCR!AD9=\"ERROR\",\"ERROR\",\"OK\")","v":"OK"},null,"The mix of business written in the PCC does not match the risk type selected on the Summary sheet.",null,null,null,null,null,null,{"$f":"IF(C24=\"ERROR\",1,0)","v":0}]
[null,null,{"$f":"IF(COUNTIF(MCR!AG21:AG234,\"ERROR\")>0,\"ERROR\",\"OK\")","v":"OK"},null,"The risk type for one or more cells is inconsistent with the risk type of the PCC entity.",null,null,null,null,null,null,{"$f":"IF(C25=\"ERROR\",1,0)","v":0}]
[null,null,{"$f":"IF(COUNTIF(MCR!AI21:AI234,\"ERROR\")>0,\"ERROR\",\"OK\")","v":"OK"},null,"The rate of exchange is inconsistent with the reporting currency of one or more Cells.",null,null,null,null,null,null,{"$f":"IF(C26=\"ERROR\",1,0)","v":0}]

{"sheet":"Summary","index":2,"n_rows":94,"n_cols":9,"rows_kept":94,"cut":false,"hidden":false,"merged":[[54,1,55,1],[18,1,19,1]]}
["Guernsey Regulatory Capital Assessment"]
[{"$f":"D7","v":"00:00:00"}]
[]
[null,"v.2.0"]
[null,"UNDERTAKING INFORMATION"]
[]
[null,"PCC Name",null,null,null,null,{"$f":"IF(D7=\"\",\"ERROR\",\"OK\")","v":"ERROR"}]
[]
[null,"Current Financial Year End",null,null,null,null,{"$f":"IF(D9=\"\",\"ERROR\",\"OK\")","v":"ERROR"}]
[]
[null,"Consolidated Reporting Currency",null,null,null,null,{"$f":"IF(D11=\"\",\"ERROR\",\"OK\")","v":"ERROR"}]
[]
[null,"Consolidated Rate of Exchange, £1GBP =",null,1,null,null,{"$f":"IF(OR(D13=\"\",AND(D11=\"GBP\",D13<>1), AND(D11<>\"GBP\",D13=1)),\"ERROR\",\"OK\")","v":"ERROR"}]
[]
[null,"Risk Type",null,null,null,null,{"$f":"IF(OR(D15=\"\",AND(D13=\"GBP\",D15<>1), AND(D13<>\"GBP\",D15=1)),\"ERROR\",\"OK\")","v":"ERROR"}]
[]
[null,"GFSC Reference Number",null,null,null,null,{"$f":"IF(D17=\"\",\"ERROR\",\"OK\")","v":"ERROR"}]
[]
[null,"MINIMUM CAPITAL REQUIREMENT (\"MCR\")",null,"PCC Entity"]
[null,null,null,{"$f":"$D$11","v":"00:00:00"}]
[]
[null,"Capital Resources Available to Meet Unadjusted MCR (i.e. Before Capital Floor and Regulatory Adjustment)"]
[]
[null,"Unadjusted MCR",null,{"$f":"SUM(MCR!$L$17:$L$238)","v":0}]
[]
[null,"Capital Resources to Cover Unadjusted MCR",null,{"$f":"SUM(MCR!$AB$17:$AB$238)","v":0}]
[]
[null,"Solvency Deficit",null,{"$f":"MAX(D24-D26,0)","v":0}]
[]
[null,"Excess Capital Resources in Cells (only available if MCR = Capital Floor)",null,{"$f":"SUM(MCR!$X$17:$X$238)","v":0}]
[]
[]
[null,"Capital Resources Available to Meet MCR (i.e. MCR After Capital Floor and Regulatory Adjustment)"]
[]
[null,"Unadjusted MCR",null,{"$f":"D24","v":0}]
[]
[null,"Capital Floor",null,{"$f":"Factors!G7","v":0}]
[]
[null,"MCR (Subject to Capital Floor)",null,{"$f":"MAX(D35,D37)","v":0}]
[]
[null,"Regulatory Adjustment",null,0]
[]
[null,"MCR (After Regulatory Adjustment)",null,{"$f":"MAX(0,D39+D41)","v":0},null,null,null,null,{"$f":"D43/D13","v":0}]
[]
[null,"Capital Resources to Cover MCR",null,{"$f":"D26","v":0}]
[]
[null,"Excess Capital Resources in Cells (required to cover the Capital Floor)",null,{"$f":"IF(D39=D37,MIN(D39-D45,D30),0)","v":0}]
[]
[null,"Total Capital Resources to Cover MCR",null,{"$f":"D45+D47","v":0}]
[]
[null,"Solvency Deficit",null,{"$f":"MAX(0,D43-D49)","v":0},null,null,null,null,{"$f":"D51/D13","v":0}]
[]
[]
[]
[null,"PRESCRIBED CAPITAL REQUIREMENT (\"PCR\")",null,"PCC Entity"]
[null,null,null,{"$f":"$D$11","v":"00:00:00"}]
[]
[null,"Capital Resources Available to Meet Unadjusted PCR (i.e. Before Capital Floor and Regulatory Adjustment)"]
[]
[null,"Unadjusted PCR",null,{"$f":"SUM(PCR!$L$17:$L$238)","v":0}]
[]
[null,"Capital Resources to Cover Unadjusted PCR",null,{"$f":"SUM(PCR!$AB$17:$AB$238)","v":0}]
[]
[null,"Solvency Deficit",null,{"$f":"MAX(D60-D62,0)","v":0}]
[]
[null,"Excess Capital Resources in Cells (only available if PCR = MCR = Capital Floor)",null,{"$f":"SUM(PCR!$X$17:$X$238)","v":0}]
[]
[]
[null,"Capital Resources Available to Meet PCR (i.e. PCR After Capital Floor and Regulatory Adjustment)"]
[]
[null,"Unadjusted PCR",null,{"$f":"D60","v":0}]
[]
[null,"MCR Floor",null,{"$f":"D39","v":0}]
[]
[null,"PCR (Subject to MCR Floor)",null,{"$f":"MAX(D71,D73)","v":0}]
[]
[null,"Regulatory Adjustment",null,0]
[]
[null,"PCR (After Regulatory Adjustment)",null,{"$f":"MAX(0,D75+D77)","v":0}]
[]
[null,"Capital Resources to Cover PCR",null,{"$f":"D62","v":0}]
[]
[null,"Excess Capital Resources in Cells (required to cover the Capital Floor)",null,{"$f":"IF(D75=D73,MIN(D75-D81,D66),0)","v":0}]
[]
[null,"Total Capital Resources to Cover PCR",null,{"$f":"D81+D83","v":0}]
[]
[null,"Solvency Deficit",null,{"$f":"MAX(0,D79-D85)","v":0},null,null,null,null,{"$f":"D87/D13","v":0}]
[]
[]
[]
[null,"MCR GBP",null,{"$f":"D43/D13","v":0}]
[null,"MCR DEFICIT GBP",null,{"$f":"D51/D13","v":0}]
[null,"PCR GBP",null,{"$f":"D79/D13","v":0}]
[null,"PCR DEFICIT GBP",null,{"$f":"D87/D13","v":0}]

{"sheet":"MCR","index":3,"n_rows":235,"n_cols":35,"rows_kept":235,"cut":false,"hidden":false,"merged":[[11,12,12,12],[11,3,12,3],[3,25,3,26],[3,27,3,28],[4,25,4,26],[5,25,5,26],[6,25,6,26],[4,27,4,28],[0,27,0,29],[6,27,6,28],[11,5,12,5],[11,7,12,7],[5,27,5,28],[11,16,12,16],[11,17,12,17],[11,18,12,18],[4,23,4,24],[5,23,5,24],[6,23,6,24],[0,13,0,14],[1,13,1,14],[11,19,12,19],[11,9,11,11],[11,13,11,15]]}
["Guernsey Regulatory Capital Assessment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Summary!D9","v":"00:00:00"}]
[{"$f":"Summary!D7","v":"00:00:00"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"With Recourse",null,"Without Recourse",null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"General Business",null,{"$f":"COUNTIFS($D$21:$D$65536,\"GB\",$T$21:$T$65536,\"Yes\")","v":0},null,{"$f":"COUNTIFS($D$21:$D$65536,\"GB\",$T$21:$T$65536,\"No\")","v":0},null,{"$f":"Z5+AB5","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Long Term Business",null,{"$f":"COUNTIFS($D$21:$D$65536,\"LB\",$T$21:$T$65536,\"Yes\")","v":0},null,{"$f":"COUNTIFS($D$21:$D$65536,\"LB\",$T$21:$T$65536,\"No\")","v":0},null,{"$f":"Z6+AB6","v":0}]
[null,"MINIMUM CAPITAL REQUIREMENT (\"MCR\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Business",null,{"$f":"Z5+Z6","v":0},null,{"$f":"AB5+AB6","v":0},null,{"$f":"AD5+AD6","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(Z5>0,Z6>0),\"ERROR\",\"\")","v":""},null,null,null,{"$f":"IF(OR(AND(Summary!D15=\"Composite\",OR(AD5=0,AD6=0)),AND(AD5>0,AD6>0,Summary!D15<>\"Composite\"),AND(Summary!D15=\"General Business\",AD6>0),AND(Summary!D15=\"Long Term Business\",AD5>0)),\"ERROR\",\"\")","v":""}]
[]
[null,"Info",null,"Info",null,"Info",null,"Info",null,"Info",null,null,null,"Info",null,null,null,null,null,"Info",null,null,null,null,null,"Info"]
[null,"Name",null,"Risk \nType",null,"Reporting Currency\n\nRep CCY",null,"Rate of Exchange",null,"Notional MCR",null,null,null,"Regulatory Capital Resources to Meet Notional MCR",null,null,null,"Cell Notional \nMCR\nRatio",null,"Recourse Agreement with Core?",null,"Cell Regulatory Capital Resources to Meet PCC MCR",null,"Excess Cell Regulatory Capital Resources",null,"Core Regulatory Capital Resources to Meet PCC MCR",null,"Total Regulatory Capital Resources to Meet PCC MCR",null,"Notional \nMCR\nRatio"]
[null,null,null,null,null,null,null,null,null,"Rep CCY",null,{"$f":"$F$17","v":0},null,"Rep CCY",null,{"$f":"$F$17","v":0},null,null,null,null,null,{"$f":"$F$17","v":0},null,{"$f":"$F$17","v":0},null,{"$f":"$F$17","v":0},null,{"$f":"$F$17","v":0}]
[]
[null,"CORE"]
[]
[null,"Core",null,null,null,{"$f":"Summary!D11","v":0},null,{"$f":"Summary!D13","v":1},null,0,null,{"$f":"IFERROR(J17*$H$17/$H17,0)","v":0},null,0,null,{"$f":"IFERROR(N17*$H$17/$H17,0)","v":0},null,null,null,"n/a",null,null,null,null,null,{"$f":"P17-SUM(Z21:Z234)","v":0},null,{"$f":"MIN(Z17,L17)","v":0},null,{"$f":"IF(AND($B17<>\"\",$L17=0),\"Infinite\",IF($B17=\"\",\"  -  \",$AB17/$L17))","v":"Infinite"}]
[]
[null,"CELLS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(Z17<L17, Z17<P17),\"THE CORE CAPITAL CANNOT BE LESS THAN THE CORE'S NOTIONAL MCR, REDUCE CAPITAL ALLOCATED TO CELLS\",\"\")","v":""},null,null,null,null,null,null,"Risk Type",null,"Exch Rate"]
[]
[null,null,null,null,null,null,null,null,null,0,null,{"$f":"IFERROR(J21*$H$17/$H21,0)","v":0},null,0,null,{"$f":"IFERROR(N21*$H$17/$H21,0)","v":0},null,{"$f":"IF(AND($B21<>\"\",$L21=0),\"Infinite\",IF($B21=\"\",\"  -  \",$P21/$L21))","v":"  -  "},null,null,null,{"$f":"MIN(L21,P21)","v":0},null,{"$f":"P21-V21","v":0},null,0,null,{"$f":"V21+Z21","v":0},null,{"$f":"IF(AND($B21<>\"\",$L21=0),\"Infinite\",IF($B21=\"\",\"  -  \",$AB21/$L21))","v":"  -  "},null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D21=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D21=\"GB\")),\"ERROR\",\"\")","v":""},null,{"$f":"IF(OR(AND(F21<>\"\",H21=\"\"),AND(F21=\"GBP\",H21<>1), AND(F21<>\"GBP\",H21=1)),\"ERROR\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,{"$f":"IFERROR(N22*$H$17/$H22,0)","v":0},null,{"$f":"IF(AND($B22<>\"\",$L22=0),\"Infinite\",IF($B22=\"\",\"  -  \",$P22/$L22))","v":"  -  "},null,null,null,{"$f":"MIN(L22,P22)","v":0},null,{"$f":"P22-V22","v":0},null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D22=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D22=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D23=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D23=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D24=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D24=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D25=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D25=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D26=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D26=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D27=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D27=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D28=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D28=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D29=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D29=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D30=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D30=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D31=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D31=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D32=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D32=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D33=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D33=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D34=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D34=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D35=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D35=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D36=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D36=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D37=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D37=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D38=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D38=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D39=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D39=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D40=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D40=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D41=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D41=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,{"$f":"IFERROR(J42*$H$17/$H42,0)","v":0},null,0,null,{"$f":"IFERROR(N42*$H$17/$H42,0)","v":0},null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D42=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D42=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D43=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D43=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D44=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D44=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D45=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D45=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D46=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D46=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D47=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D47=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D48=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D48=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D49=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D49=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D50=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D50=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D51=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D51=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D52=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D52=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D53=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D53=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D54=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D54=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D55=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D55=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D56=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D56=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D57=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D57=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D58=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D58=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D59=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D59=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D60=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D60=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D61=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D61=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D62=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D62=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D63=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D63=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D64=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D64=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D65=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D65=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D66=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D66=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D67=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D67=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D68=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D68=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D69=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D69=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D70=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D70=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D71=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D71=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D72=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D72=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D73=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D73=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D74=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D74=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D75=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D75=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D76=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D76=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D77=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D77=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D78=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D78=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D79=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D79=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D80=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D80=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D81=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D81=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D82=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D82=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D83=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D83=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D84=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D84=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,{"$f":"V85+Z85","v":0},null,{"$f":"IF(AND($B85<>\"\",$L85=0),\"Infinite\",IF($B85=\"\",\"  -  \",$AB85/$L85))","v":"  -  "},null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D85=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D85=\"GB\")),\"ERROR\",\"\")","v":""},null,{"$f":"IF(OR(AND(F85<>\"\",H85=\"\"),AND(F85=\"GBP\",H85<>1), AND(F85<>\"GBP\",H85=1)),\"ERROR\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,{"$f":"IF(AND($B86<>\"\",$L86=0),\"Infinite\",IF($B86=\"\",\"  -  \",$P86/$L86))","v":"  -  "},null,null,null,{"$f":"MIN(L86,P86)","v":0},null,{"$f":"P86-V86","v":0},null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D86=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D86=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D87=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D87=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D88=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D88=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D89=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D89=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D90=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D90=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D91=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D91=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D92=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D92=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D93=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D93=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D94=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D94=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D95=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D95=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D96=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D96=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D97=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D97=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D98=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D98=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D99=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D99=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D100=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D100=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D101=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D101=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D102=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D102=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D103=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D103=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D104=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D104=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D105=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D105=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,{"$f":"IFERROR(J106*$H$17/$H106,0)","v":0},null,0,null,{"$f":"IFERROR(N106*$H$17/$H106,0)","v":0},null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D106=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D106=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D107=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D107=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D108=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D108=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D109=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D109=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D110=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D110=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D111=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D111=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D112=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D112=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D113=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D113=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D114=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D114=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D115=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D115=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D116=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D116=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D117=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D117=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D118=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D118=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D119=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D119=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D120=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D120=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D121=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D121=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D122=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D122=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D123=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D123=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D124=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D124=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D125=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D125=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D126=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D126=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D127=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D127=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D128=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D128=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D129=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D129=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D130=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D130=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D131=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D131=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D132=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D132=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D133=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D133=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D134=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D134=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D135=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D135=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D136=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D136=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D137=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D137=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D138=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D138=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D139=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D139=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D140=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D140=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D141=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D141=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D142=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D142=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D143=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D143=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D144=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D144=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D145=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D145=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D146=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D146=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D147=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D147=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D148=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D148=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,{"$f":"V149+Z149","v":0},null,{"$f":"IF(AND($B149<>\"\",$L149=0),\"Infinite\",IF($B149=\"\",\"  -  \",$AB149/$L149))","v":"  -  "},null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D149=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D149=\"GB\")),\"ERROR\",\"\")","v":""},null,{"$f":"IF(OR(AND(F149<>\"\",H149=\"\"),AND(F149=\"GBP\",H149<>1), AND(F149<>\"GBP\",H149=1)),\"ERROR\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,{"$f":"IF(AND($B150<>\"\",$L150=0),\"Infinite\",IF($B150=\"\",\"  -  \",$P150/$L150))","v":"  -  "},null,null,null,{"$f":"MIN(L150,P150)","v":0},null,{"$f":"P150-V150","v":0},null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D150=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D150=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D151=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D151=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D152=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D152=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D153=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D153=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D154=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D154=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D155=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D155=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D156=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D156=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D157=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D157=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D158=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D158=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D159=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D159=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D160=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D160=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D161=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D161=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D162=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D162=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D163=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D163=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D164=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D164=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D165=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D165=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D166=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D166=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D167=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D167=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D168=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D168=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D169=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D169=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D170=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D170=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D171=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D171=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D172=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D172=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D173=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D173=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D174=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D174=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D175=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D175=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D176=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D176=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D177=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D177=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D178=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D178=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D179=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D179=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D180=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D180=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D181=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D181=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D182=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D182=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D183=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D183=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D184=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D184=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D185=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D185=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D186=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D186=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D187=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D187=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D188=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D188=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D189=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D189=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D190=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D190=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D191=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D191=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D192=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D192=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D193=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D193=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D194=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D194=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D195=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D195=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D196=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D196=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D197=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D197=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D198=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D198=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D199=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D199=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D200=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D200=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D201=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D201=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D202=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D202=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D203=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D203=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D204=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D204=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D205=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D205=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D206=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D206=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D207=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D207=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D208=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D208=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D209=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D209=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D210=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D210=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D211=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D211=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D212=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D212=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,{"$f":"V213+Z213","v":0},null,{"$f":"IF(AND($B213<>\"\",$L213=0),\"Infinite\",IF($B213=\"\",\"  -  \",$AB213/$L213))","v":"  -  "},null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D213=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D213=\"GB\")),\"ERROR\",\"\")","v":""},null,{"$f":"IF(OR(AND(F213<>\"\",H213=\"\"),AND(F213=\"GBP\",H213<>1), AND(F213<>\"GBP\",H213=1)),\"ERROR\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,{"$f":"IF(AND($B214<>\"\",$L214=0),\"Infinite\",IF($B214=\"\",\"  -  \",$P214/$L214))","v":"  -  "},null,null,null,{"$f":"MIN(L214,P214)","v":0},null,{"$f":"P214-V214","v":0},null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D214=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D214=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D215=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D215=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D216=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D216=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D217=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D217=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D218=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D218=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D219=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D219=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D220=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D220=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D221=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D221=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D222=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D222=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D223=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D223=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D224=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D224=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D225=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D225=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D226=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D226=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D227=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D227=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D228=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D228=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D229=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D229=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D230=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D230=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D231=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D231=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D232=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D232=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D233=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D233=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,0,null,{"$f":"IFERROR(J234*$H$17/$H234,0)","v":0},null,0,null,{"$f":"IFERROR(N234*$H$17/$H234,0)","v":0},null,"  -  ",null,null,null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D234=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D234=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",MCR!D235=\"LTB\"),AND(Summary!$D$15=\"Long Term Business\",MCR!D235=\"GB\")),\"ERROR\",\"\")","v":""}]

{"sheet":"PCR","index":4,"n_rows":235,"n_cols":35,"rows_kept":235,"cut":false,"hidden":false,"merged":[[4,23,4,24],[4,25,4,26],[4,27,4,28],[5,27,5,28],[6,27,6,28],[0,13,0,14],[0,27,0,29],[1,13,1,14],[3,25,3,26],[3,27,3,28],[11,3,12,3],[11,5,12,5],[11,7,12,7],[5,23,5,24],[5,25,5,26],[6,23,6,24],[6,25,6,26],[11,18,12,18],[11,19,12,19],[11,9,11,11],[11,13,11,15],[11,12,12,12],[11,16,12,16],[11,17,12,17]]}
["Guernsey Regulatory Capital Assessment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Summary!D9","v":"00:00:00"}]
[{"$f":"Summary!D7","v":"00:00:00"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"With Recourse",null,"Without Recourse",null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"General Business",null,{"$f":"COUNTIFS($D$21:$D$65536,\"GB\",$T$21:$T$65536,\"Yes\")","v":0},null,{"$f":"COUNTIFS($D$21:$D$65536,\"GB\",$T$21:$T$65536,\"No\")","v":0},null,{"$f":"Z5+AB5","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Long Term Business",null,{"$f":"COUNTIFS($D$21:$D$65536,\"LB\",$T$21:$T$65536,\"Yes\")","v":0},null,{"$f":"COUNTIFS($D$21:$D$65536,\"LB\",$T$21:$T$65536,\"No\")","v":0},null,{"$f":"Z6+AB6","v":0}]
[null,"PRESCRIBED CAPITAL REQUIREMENT (\"PCR\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Business",null,{"$f":"Z5+Z6","v":0},null,{"$f":"AB5+AB6","v":0},null,{"$f":"AD5+AD6","v":0}]
[]
[]
[]
[null,{"$f":"MCR!B11","v":"Info"},null,"Info",null,"Info",null,"Info",null,"Info",null,null,null,"Info",null,null,null,null,null,"Info",null,null,null,null,null,"Info"]
[null,"Name",null,"Risk \nType",null,"Reporting Currency\n\nRep CCY",null,"Rate of Exchange",null,"Notional PCR",null,null,null,"Regulatory Capital Resources to Meet Notional PCR",null,null,null,"Cell Notional \nPCR\nRatio",null,"Recourse Agreement with Core?",null,"Cell Regulatory Capital Resources to Meet PCC PCR",null,"Excess Cell Regulatory Capital Resources ",null,"Core Regulatory Capital Resources to Meet PCC PCR",null,"Total Regulatory Capital Resources to Meet PCC PCR",null,"Notional \nPCR\nRatio"]
[null,null,null,null,null,null,null,null,null,"Rep CCY",null,{"$f":"$F$17","v":0},null,"Rep CCY",null,{"$f":"$F$17","v":0},null,null,null,null,null,{"$f":"$F$17","v":0},null,{"$f":"$F$17","v":0},null,{"$f":"$F$17","v":0},null,{"$f":"$F$17","v":0}]
[]
[null,"CORE"]
[]
[null,"Core",null,{"$f":"IF(MCR!D17=\"\",\"\",MCR!D17)","v":""},null,{"$f":"Summary!D11","v":0},null,{"$f":"Summary!D13","v":1},null,0,null,{"$f":"IFERROR(J17*$H$17/$H17,0)","v":0},null,0,null,{"$f":"IFERROR(N17*$H$17/$H17,0)","v":0},null,null,null,"n/a",null,null,null,null,null,{"$f":"P17-SUM(Z21:Z234)","v":0},null,{"$f":"MIN(Z17,L17)","v":0},null,{"$f":"IF(AND($B17<>\"\",$L17=0),\"Infinite\",IF($B17=\"\",\"  -  \",$AB17/$L17))","v":"Infinite"}]
[]
[null,"CELLS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(Z17<L17, Z17<P17),\"THE CORE CAPITAL CANNOT BE LESS THAN THE CORE'S NOTIONAL PCR, REDUCE CAPITAL ALLOCATED TO CELLS\",\"\")","v":""},null,null,null,null,null,null,"Risk Type",null,"Exch Rate"]
[]
[null,{"$f":"IF(MCR!B21=\"\",\"\",MCR!B21)","v":""},null,{"$f":"IF(MCR!D21=\"\",\"\",MCR!D21)","v":""},null,{"$f":"IF(MCR!F21=\"\",\"\",MCR!F21)","v":""},null,{"$f":"IF(MCR!H21=\"\",\"\",MCR!H21)","v":""},null,0,null,{"$f":"IFERROR(J21*$H$17/$H21,0)","v":0},null,0,null,{"$f":"IFERROR(N21*$H$17/$H21,0)","v":0},null,{"$f":"IF(AND($B21<>\"\",$L21=0),\"Infinite\",IF($B21=\"\",\"  -  \",$P21/$L21))","v":"  -  "},null,{"$f":"IF(MCR!T21=\"\",\"\",MCR!T21)","v":""},null,{"$f":"MIN(L21,P21)","v":0},null,{"$f":"P21-V21","v":0},null,0,null,{"$f":"V21+Z21","v":0},null,{"$f":"IF(AND($B21<>\"\",$L21=0),\"Infinite\",IF($B21=\"\",\"  -  \",$AB21/$L21))","v":"  -  "},null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D21=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D21=\"GB\")),\"ERROR\",\"\")","v":""},null,{"$f":"IF(OR(AND(F21<>\"\",H21=\"\"),AND(F21=\"GBP\",H21<>1), AND(F21<>\"GBP\",H21=1)),\"ERROR\",\"\")","v":""}]
[null,{"$f":"IF(MCR!B22=\"\",\"\",MCR!B22)","v":""},null,{"$f":"IF(MCR!D22=\"\",\"\",MCR!D22)","v":""},null,{"$f":"IF(MCR!F22=\"\",\"\",MCR!F22)","v":""},null,{"$f":"IF(MCR!H22=\"\",\"\",MCR!H22)","v":""},null,0,null,0,null,0,null,{"$f":"IFERROR(N22*$H$17/$H22,0)","v":0},null,{"$f":"IF(AND($B22<>\"\",$L22=0),\"Infinite\",IF($B22=\"\",\"  -  \",$P22/$L22))","v":"  -  "},null,{"$f":"IF(MCR!T22=\"\",\"\",MCR!T22)","v":""},null,{"$f":"MIN(L22,P22)","v":0},null,{"$f":"P22-V22","v":0},null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D22=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D22=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B23=\"\",\"\",MCR!B23)","v":""},null,{"$f":"IF(MCR!D23=\"\",\"\",MCR!D23)","v":""},null,{"$f":"IF(MCR!F23=\"\",\"\",MCR!F23)","v":""},null,{"$f":"IF(MCR!H23=\"\",\"\",MCR!H23)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T23=\"\",\"\",MCR!T23)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D23=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D23=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B24=\"\",\"\",MCR!B24)","v":""},null,{"$f":"IF(MCR!D24=\"\",\"\",MCR!D24)","v":""},null,{"$f":"IF(MCR!F24=\"\",\"\",MCR!F24)","v":""},null,{"$f":"IF(MCR!H24=\"\",\"\",MCR!H24)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T24=\"\",\"\",MCR!T24)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D24=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D24=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B25=\"\",\"\",MCR!B25)","v":""},null,{"$f":"IF(MCR!D25=\"\",\"\",MCR!D25)","v":""},null,{"$f":"IF(MCR!F25=\"\",\"\",MCR!F25)","v":""},null,{"$f":"IF(MCR!H25=\"\",\"\",MCR!H25)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T25=\"\",\"\",MCR!T25)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D25=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D25=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B26=\"\",\"\",MCR!B26)","v":""},null,{"$f":"IF(MCR!D26=\"\",\"\",MCR!D26)","v":""},null,{"$f":"IF(MCR!F26=\"\",\"\",MCR!F26)","v":""},null,{"$f":"IF(MCR!H26=\"\",\"\",MCR!H26)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T26=\"\",\"\",MCR!T26)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D26=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D26=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B27=\"\",\"\",MCR!B27)","v":""},null,{"$f":"IF(MCR!D27=\"\",\"\",MCR!D27)","v":""},null,{"$f":"IF(MCR!F27=\"\",\"\",MCR!F27)","v":""},null,{"$f":"IF(MCR!H27=\"\",\"\",MCR!H27)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T27=\"\",\"\",MCR!T27)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D27=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D27=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B28=\"\",\"\",MCR!B28)","v":""},null,{"$f":"IF(MCR!D28=\"\",\"\",MCR!D28)","v":""},null,{"$f":"IF(MCR!F28=\"\",\"\",MCR!F28)","v":""},null,{"$f":"IF(MCR!H28=\"\",\"\",MCR!H28)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T28=\"\",\"\",MCR!T28)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D28=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D28=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B29=\"\",\"\",MCR!B29)","v":""},null,{"$f":"IF(MCR!D29=\"\",\"\",MCR!D29)","v":""},null,{"$f":"IF(MCR!F29=\"\",\"\",MCR!F29)","v":""},null,{"$f":"IF(MCR!H29=\"\",\"\",MCR!H29)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T29=\"\",\"\",MCR!T29)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D29=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D29=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B30=\"\",\"\",MCR!B30)","v":""},null,{"$f":"IF(MCR!D30=\"\",\"\",MCR!D30)","v":""},null,{"$f":"IF(MCR!F30=\"\",\"\",MCR!F30)","v":""},null,{"$f":"IF(MCR!H30=\"\",\"\",MCR!H30)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T30=\"\",\"\",MCR!T30)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D30=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D30=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B31=\"\",\"\",MCR!B31)","v":""},null,{"$f":"IF(MCR!D31=\"\",\"\",MCR!D31)","v":""},null,{"$f":"IF(MCR!F31=\"\",\"\",MCR!F31)","v":""},null,{"$f":"IF(MCR!H31=\"\",\"\",MCR!H31)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T31=\"\",\"\",MCR!T31)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D31=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D31=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B32=\"\",\"\",MCR!B32)","v":""},null,{"$f":"IF(MCR!D32=\"\",\"\",MCR!D32)","v":""},null,{"$f":"IF(MCR!F32=\"\",\"\",MCR!F32)","v":""},null,{"$f":"IF(MCR!H32=\"\",\"\",MCR!H32)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T32=\"\",\"\",MCR!T32)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D32=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D32=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B33=\"\",\"\",MCR!B33)","v":""},null,{"$f":"IF(MCR!D33=\"\",\"\",MCR!D33)","v":""},null,{"$f":"IF(MCR!F33=\"\",\"\",MCR!F33)","v":""},null,{"$f":"IF(MCR!H33=\"\",\"\",MCR!H33)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T33=\"\",\"\",MCR!T33)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D33=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D33=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B34=\"\",\"\",MCR!B34)","v":""},null,{"$f":"IF(MCR!D34=\"\",\"\",MCR!D34)","v":""},null,{"$f":"IF(MCR!F34=\"\",\"\",MCR!F34)","v":""},null,{"$f":"IF(MCR!H34=\"\",\"\",MCR!H34)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T34=\"\",\"\",MCR!T34)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D34=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D34=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B35=\"\",\"\",MCR!B35)","v":""},null,{"$f":"IF(MCR!D35=\"\",\"\",MCR!D35)","v":""},null,{"$f":"IF(MCR!F35=\"\",\"\",MCR!F35)","v":""},null,{"$f":"IF(MCR!H35=\"\",\"\",MCR!H35)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T35=\"\",\"\",MCR!T35)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D35=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D35=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B36=\"\",\"\",MCR!B36)","v":""},null,{"$f":"IF(MCR!D36=\"\",\"\",MCR!D36)","v":""},null,{"$f":"IF(MCR!F36=\"\",\"\",MCR!F36)","v":""},null,{"$f":"IF(MCR!H36=\"\",\"\",MCR!H36)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T36=\"\",\"\",MCR!T36)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D36=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D36=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B37=\"\",\"\",MCR!B37)","v":""},null,{"$f":"IF(MCR!D37=\"\",\"\",MCR!D37)","v":""},null,{"$f":"IF(MCR!F37=\"\",\"\",MCR!F37)","v":""},null,{"$f":"IF(MCR!H37=\"\",\"\",MCR!H37)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T37=\"\",\"\",MCR!T37)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D37=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D37=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B38=\"\",\"\",MCR!B38)","v":""},null,{"$f":"IF(MCR!D38=\"\",\"\",MCR!D38)","v":""},null,{"$f":"IF(MCR!F38=\"\",\"\",MCR!F38)","v":""},null,{"$f":"IF(MCR!H38=\"\",\"\",MCR!H38)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T38=\"\",\"\",MCR!T38)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D38=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D38=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B39=\"\",\"\",MCR!B39)","v":""},null,{"$f":"IF(MCR!D39=\"\",\"\",MCR!D39)","v":""},null,{"$f":"IF(MCR!F39=\"\",\"\",MCR!F39)","v":""},null,{"$f":"IF(MCR!H39=\"\",\"\",MCR!H39)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T39=\"\",\"\",MCR!T39)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D39=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D39=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B40=\"\",\"\",MCR!B40)","v":""},null,{"$f":"IF(MCR!D40=\"\",\"\",MCR!D40)","v":""},null,{"$f":"IF(MCR!F40=\"\",\"\",MCR!F40)","v":""},null,{"$f":"IF(MCR!H40=\"\",\"\",MCR!H40)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T40=\"\",\"\",MCR!T40)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D40=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D40=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B41=\"\",\"\",MCR!B41)","v":""},null,{"$f":"IF(MCR!D41=\"\",\"\",MCR!D41)","v":""},null,{"$f":"IF(MCR!F41=\"\",\"\",MCR!F41)","v":""},null,{"$f":"IF(MCR!H41=\"\",\"\",MCR!H41)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T41=\"\",\"\",MCR!T41)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D41=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D41=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B42=\"\",\"\",MCR!B42)","v":""},null,{"$f":"IF(MCR!D42=\"\",\"\",MCR!D42)","v":""},null,{"$f":"IF(MCR!F42=\"\",\"\",MCR!F42)","v":""},null,{"$f":"IF(MCR!H42=\"\",\"\",MCR!H42)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T42=\"\",\"\",MCR!T42)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D42=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D42=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B43=\"\",\"\",MCR!B43)","v":""},null,{"$f":"IF(MCR!D43=\"\",\"\",MCR!D43)","v":""},null,{"$f":"IF(MCR!F43=\"\",\"\",MCR!F43)","v":""},null,{"$f":"IF(MCR!H43=\"\",\"\",MCR!H43)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T43=\"\",\"\",MCR!T43)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D43=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D43=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B44=\"\",\"\",MCR!B44)","v":""},null,{"$f":"IF(MCR!D44=\"\",\"\",MCR!D44)","v":""},null,{"$f":"IF(MCR!F44=\"\",\"\",MCR!F44)","v":""},null,{"$f":"IF(MCR!H44=\"\",\"\",MCR!H44)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T44=\"\",\"\",MCR!T44)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D44=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D44=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B45=\"\",\"\",MCR!B45)","v":""},null,{"$f":"IF(MCR!D45=\"\",\"\",MCR!D45)","v":""},null,{"$f":"IF(MCR!F45=\"\",\"\",MCR!F45)","v":""},null,{"$f":"IF(MCR!H45=\"\",\"\",MCR!H45)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T45=\"\",\"\",MCR!T45)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D45=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D45=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B46=\"\",\"\",MCR!B46)","v":""},null,{"$f":"IF(MCR!D46=\"\",\"\",MCR!D46)","v":""},null,{"$f":"IF(MCR!F46=\"\",\"\",MCR!F46)","v":""},null,{"$f":"IF(MCR!H46=\"\",\"\",MCR!H46)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T46=\"\",\"\",MCR!T46)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D46=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D46=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B47=\"\",\"\",MCR!B47)","v":""},null,{"$f":"IF(MCR!D47=\"\",\"\",MCR!D47)","v":""},null,{"$f":"IF(MCR!F47=\"\",\"\",MCR!F47)","v":""},null,{"$f":"IF(MCR!H47=\"\",\"\",MCR!H47)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T47=\"\",\"\",MCR!T47)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D47=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D47=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B48=\"\",\"\",MCR!B48)","v":""},null,{"$f":"IF(MCR!D48=\"\",\"\",MCR!D48)","v":""},null,{"$f":"IF(MCR!F48=\"\",\"\",MCR!F48)","v":""},null,{"$f":"IF(MCR!H48=\"\",\"\",MCR!H48)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T48=\"\",\"\",MCR!T48)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D48=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D48=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B49=\"\",\"\",MCR!B49)","v":""},null,{"$f":"IF(MCR!D49=\"\",\"\",MCR!D49)","v":""},null,{"$f":"IF(MCR!F49=\"\",\"\",MCR!F49)","v":""},null,{"$f":"IF(MCR!H49=\"\",\"\",MCR!H49)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T49=\"\",\"\",MCR!T49)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D49=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D49=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B50=\"\",\"\",MCR!B50)","v":""},null,{"$f":"IF(MCR!D50=\"\",\"\",MCR!D50)","v":""},null,{"$f":"IF(MCR!F50=\"\",\"\",MCR!F50)","v":""},null,{"$f":"IF(MCR!H50=\"\",\"\",MCR!H50)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T50=\"\",\"\",MCR!T50)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D50=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D50=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B51=\"\",\"\",MCR!B51)","v":""},null,{"$f":"IF(MCR!D51=\"\",\"\",MCR!D51)","v":""},null,{"$f":"IF(MCR!F51=\"\",\"\",MCR!F51)","v":""},null,{"$f":"IF(MCR!H51=\"\",\"\",MCR!H51)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T51=\"\",\"\",MCR!T51)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D51=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D51=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B52=\"\",\"\",MCR!B52)","v":""},null,{"$f":"IF(MCR!D52=\"\",\"\",MCR!D52)","v":""},null,{"$f":"IF(MCR!F52=\"\",\"\",MCR!F52)","v":""},null,{"$f":"IF(MCR!H52=\"\",\"\",MCR!H52)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T52=\"\",\"\",MCR!T52)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D52=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D52=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B53=\"\",\"\",MCR!B53)","v":""},null,{"$f":"IF(MCR!D53=\"\",\"\",MCR!D53)","v":""},null,{"$f":"IF(MCR!F53=\"\",\"\",MCR!F53)","v":""},null,{"$f":"IF(MCR!H53=\"\",\"\",MCR!H53)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T53=\"\",\"\",MCR!T53)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D53=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D53=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B54=\"\",\"\",MCR!B54)","v":""},null,{"$f":"IF(MCR!D54=\"\",\"\",MCR!D54)","v":""},null,{"$f":"IF(MCR!F54=\"\",\"\",MCR!F54)","v":""},null,{"$f":"IF(MCR!H54=\"\",\"\",MCR!H54)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T54=\"\",\"\",MCR!T54)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D54=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D54=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B55=\"\",\"\",MCR!B55)","v":""},null,{"$f":"IF(MCR!D55=\"\",\"\",MCR!D55)","v":""},null,{"$f":"IF(MCR!F55=\"\",\"\",MCR!F55)","v":""},null,{"$f":"IF(MCR!H55=\"\",\"\",MCR!H55)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T55=\"\",\"\",MCR!T55)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D55=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D55=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B56=\"\",\"\",MCR!B56)","v":""},null,{"$f":"IF(MCR!D56=\"\",\"\",MCR!D56)","v":""},null,{"$f":"IF(MCR!F56=\"\",\"\",MCR!F56)","v":""},null,{"$f":"IF(MCR!H56=\"\",\"\",MCR!H56)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T56=\"\",\"\",MCR!T56)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D56=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D56=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B57=\"\",\"\",MCR!B57)","v":""},null,{"$f":"IF(MCR!D57=\"\",\"\",MCR!D57)","v":""},null,{"$f":"IF(MCR!F57=\"\",\"\",MCR!F57)","v":""},null,{"$f":"IF(MCR!H57=\"\",\"\",MCR!H57)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T57=\"\",\"\",MCR!T57)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D57=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D57=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B58=\"\",\"\",MCR!B58)","v":""},null,{"$f":"IF(MCR!D58=\"\",\"\",MCR!D58)","v":""},null,{"$f":"IF(MCR!F58=\"\",\"\",MCR!F58)","v":""},null,{"$f":"IF(MCR!H58=\"\",\"\",MCR!H58)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T58=\"\",\"\",MCR!T58)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D58=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D58=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B59=\"\",\"\",MCR!B59)","v":""},null,{"$f":"IF(MCR!D59=\"\",\"\",MCR!D59)","v":""},null,{"$f":"IF(MCR!F59=\"\",\"\",MCR!F59)","v":""},null,{"$f":"IF(MCR!H59=\"\",\"\",MCR!H59)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T59=\"\",\"\",MCR!T59)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D59=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D59=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B60=\"\",\"\",MCR!B60)","v":""},null,{"$f":"IF(MCR!D60=\"\",\"\",MCR!D60)","v":""},null,{"$f":"IF(MCR!F60=\"\",\"\",MCR!F60)","v":""},null,{"$f":"IF(MCR!H60=\"\",\"\",MCR!H60)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T60=\"\",\"\",MCR!T60)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D60=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D60=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B61=\"\",\"\",MCR!B61)","v":""},null,{"$f":"IF(MCR!D61=\"\",\"\",MCR!D61)","v":""},null,{"$f":"IF(MCR!F61=\"\",\"\",MCR!F61)","v":""},null,{"$f":"IF(MCR!H61=\"\",\"\",MCR!H61)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T61=\"\",\"\",MCR!T61)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D61=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D61=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B62=\"\",\"\",MCR!B62)","v":""},null,{"$f":"IF(MCR!D62=\"\",\"\",MCR!D62)","v":""},null,{"$f":"IF(MCR!F62=\"\",\"\",MCR!F62)","v":""},null,{"$f":"IF(MCR!H62=\"\",\"\",MCR!H62)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T62=\"\",\"\",MCR!T62)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D62=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D62=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B63=\"\",\"\",MCR!B63)","v":""},null,{"$f":"IF(MCR!D63=\"\",\"\",MCR!D63)","v":""},null,{"$f":"IF(MCR!F63=\"\",\"\",MCR!F63)","v":""},null,{"$f":"IF(MCR!H63=\"\",\"\",MCR!H63)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T63=\"\",\"\",MCR!T63)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D63=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D63=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B64=\"\",\"\",MCR!B64)","v":""},null,{"$f":"IF(MCR!D64=\"\",\"\",MCR!D64)","v":""},null,{"$f":"IF(MCR!F64=\"\",\"\",MCR!F64)","v":""},null,{"$f":"IF(MCR!H64=\"\",\"\",MCR!H64)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T64=\"\",\"\",MCR!T64)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D64=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D64=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B65=\"\",\"\",MCR!B65)","v":""},null,{"$f":"IF(MCR!D65=\"\",\"\",MCR!D65)","v":""},null,{"$f":"IF(MCR!F65=\"\",\"\",MCR!F65)","v":""},null,{"$f":"IF(MCR!H65=\"\",\"\",MCR!H65)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T65=\"\",\"\",MCR!T65)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D65=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D65=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B66=\"\",\"\",MCR!B66)","v":""},null,{"$f":"IF(MCR!D66=\"\",\"\",MCR!D66)","v":""},null,{"$f":"IF(MCR!F66=\"\",\"\",MCR!F66)","v":""},null,{"$f":"IF(MCR!H66=\"\",\"\",MCR!H66)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T66=\"\",\"\",MCR!T66)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D66=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D66=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B67=\"\",\"\",MCR!B67)","v":""},null,{"$f":"IF(MCR!D67=\"\",\"\",MCR!D67)","v":""},null,{"$f":"IF(MCR!F67=\"\",\"\",MCR!F67)","v":""},null,{"$f":"IF(MCR!H67=\"\",\"\",MCR!H67)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T67=\"\",\"\",MCR!T67)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D67=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D67=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B68=\"\",\"\",MCR!B68)","v":""},null,{"$f":"IF(MCR!D68=\"\",\"\",MCR!D68)","v":""},null,{"$f":"IF(MCR!F68=\"\",\"\",MCR!F68)","v":""},null,{"$f":"IF(MCR!H68=\"\",\"\",MCR!H68)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T68=\"\",\"\",MCR!T68)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D68=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D68=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B69=\"\",\"\",MCR!B69)","v":""},null,{"$f":"IF(MCR!D69=\"\",\"\",MCR!D69)","v":""},null,{"$f":"IF(MCR!F69=\"\",\"\",MCR!F69)","v":""},null,{"$f":"IF(MCR!H69=\"\",\"\",MCR!H69)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T69=\"\",\"\",MCR!T69)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D69=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D69=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B70=\"\",\"\",MCR!B70)","v":""},null,{"$f":"IF(MCR!D70=\"\",\"\",MCR!D70)","v":""},null,{"$f":"IF(MCR!F70=\"\",\"\",MCR!F70)","v":""},null,{"$f":"IF(MCR!H70=\"\",\"\",MCR!H70)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T70=\"\",\"\",MCR!T70)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D70=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D70=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B71=\"\",\"\",MCR!B71)","v":""},null,{"$f":"IF(MCR!D71=\"\",\"\",MCR!D71)","v":""},null,{"$f":"IF(MCR!F71=\"\",\"\",MCR!F71)","v":""},null,{"$f":"IF(MCR!H71=\"\",\"\",MCR!H71)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T71=\"\",\"\",MCR!T71)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D71=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D71=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B72=\"\",\"\",MCR!B72)","v":""},null,{"$f":"IF(MCR!D72=\"\",\"\",MCR!D72)","v":""},null,{"$f":"IF(MCR!F72=\"\",\"\",MCR!F72)","v":""},null,{"$f":"IF(MCR!H72=\"\",\"\",MCR!H72)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T72=\"\",\"\",MCR!T72)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D72=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D72=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B73=\"\",\"\",MCR!B73)","v":""},null,{"$f":"IF(MCR!D73=\"\",\"\",MCR!D73)","v":""},null,{"$f":"IF(MCR!F73=\"\",\"\",MCR!F73)","v":""},null,{"$f":"IF(MCR!H73=\"\",\"\",MCR!H73)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T73=\"\",\"\",MCR!T73)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D73=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D73=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B74=\"\",\"\",MCR!B74)","v":""},null,{"$f":"IF(MCR!D74=\"\",\"\",MCR!D74)","v":""},null,{"$f":"IF(MCR!F74=\"\",\"\",MCR!F74)","v":""},null,{"$f":"IF(MCR!H74=\"\",\"\",MCR!H74)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T74=\"\",\"\",MCR!T74)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D74=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D74=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B75=\"\",\"\",MCR!B75)","v":""},null,{"$f":"IF(MCR!D75=\"\",\"\",MCR!D75)","v":""},null,{"$f":"IF(MCR!F75=\"\",\"\",MCR!F75)","v":""},null,{"$f":"IF(MCR!H75=\"\",\"\",MCR!H75)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T75=\"\",\"\",MCR!T75)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D75=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D75=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B76=\"\",\"\",MCR!B76)","v":""},null,{"$f":"IF(MCR!D76=\"\",\"\",MCR!D76)","v":""},null,{"$f":"IF(MCR!F76=\"\",\"\",MCR!F76)","v":""},null,{"$f":"IF(MCR!H76=\"\",\"\",MCR!H76)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T76=\"\",\"\",MCR!T76)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D76=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D76=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B77=\"\",\"\",MCR!B77)","v":""},null,{"$f":"IF(MCR!D77=\"\",\"\",MCR!D77)","v":""},null,{"$f":"IF(MCR!F77=\"\",\"\",MCR!F77)","v":""},null,{"$f":"IF(MCR!H77=\"\",\"\",MCR!H77)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T77=\"\",\"\",MCR!T77)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D77=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D77=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B78=\"\",\"\",MCR!B78)","v":""},null,{"$f":"IF(MCR!D78=\"\",\"\",MCR!D78)","v":""},null,{"$f":"IF(MCR!F78=\"\",\"\",MCR!F78)","v":""},null,{"$f":"IF(MCR!H78=\"\",\"\",MCR!H78)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T78=\"\",\"\",MCR!T78)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D78=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D78=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B79=\"\",\"\",MCR!B79)","v":""},null,{"$f":"IF(MCR!D79=\"\",\"\",MCR!D79)","v":""},null,{"$f":"IF(MCR!F79=\"\",\"\",MCR!F79)","v":""},null,{"$f":"IF(MCR!H79=\"\",\"\",MCR!H79)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T79=\"\",\"\",MCR!T79)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D79=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D79=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B80=\"\",\"\",MCR!B80)","v":""},null,{"$f":"IF(MCR!D80=\"\",\"\",MCR!D80)","v":""},null,{"$f":"IF(MCR!F80=\"\",\"\",MCR!F80)","v":""},null,{"$f":"IF(MCR!H80=\"\",\"\",MCR!H80)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T80=\"\",\"\",MCR!T80)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D80=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D80=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B81=\"\",\"\",MCR!B81)","v":""},null,{"$f":"IF(MCR!D81=\"\",\"\",MCR!D81)","v":""},null,{"$f":"IF(MCR!F81=\"\",\"\",MCR!F81)","v":""},null,{"$f":"IF(MCR!H81=\"\",\"\",MCR!H81)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T81=\"\",\"\",MCR!T81)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D81=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D81=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B82=\"\",\"\",MCR!B82)","v":""},null,{"$f":"IF(MCR!D82=\"\",\"\",MCR!D82)","v":""},null,{"$f":"IF(MCR!F82=\"\",\"\",MCR!F82)","v":""},null,{"$f":"IF(MCR!H82=\"\",\"\",MCR!H82)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T82=\"\",\"\",MCR!T82)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D82=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D82=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B83=\"\",\"\",MCR!B83)","v":""},null,{"$f":"IF(MCR!D83=\"\",\"\",MCR!D83)","v":""},null,{"$f":"IF(MCR!F83=\"\",\"\",MCR!F83)","v":""},null,{"$f":"IF(MCR!H83=\"\",\"\",MCR!H83)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T83=\"\",\"\",MCR!T83)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D83=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D83=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B84=\"\",\"\",MCR!B84)","v":""},null,{"$f":"IF(MCR!D84=\"\",\"\",MCR!D84)","v":""},null,{"$f":"IF(MCR!F84=\"\",\"\",MCR!F84)","v":""},null,{"$f":"IF(MCR!H84=\"\",\"\",MCR!H84)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T84=\"\",\"\",MCR!T84)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D84=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D84=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B85=\"\",\"\",MCR!B85)","v":""},null,{"$f":"IF(MCR!D85=\"\",\"\",MCR!D85)","v":""},null,{"$f":"IF(MCR!F85=\"\",\"\",MCR!F85)","v":""},null,{"$f":"IF(MCR!H85=\"\",\"\",MCR!H85)","v":""},null,0,null,{"$f":"IFERROR(J85*$H$17/$H85,0)","v":0},null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T85=\"\",\"\",MCR!T85)","v":""},null,0,null,0,null,0,null,{"$f":"V85+Z85","v":0},null,{"$f":"IF(AND($B85<>\"\",$L85=0),\"Infinite\",IF($B85=\"\",\"  -  \",$AB85/$L85))","v":"  -  "},null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D85=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D85=\"GB\")),\"ERROR\",\"\")","v":""},null,{"$f":"IF(OR(AND(F85<>\"\",H85=\"\"),AND(F85=\"GBP\",H85<>1), AND(F85<>\"GBP\",H85=1)),\"ERROR\",\"\")","v":""}]
[null,{"$f":"IF(MCR!B86=\"\",\"\",MCR!B86)","v":""},null,{"$f":"IF(MCR!D86=\"\",\"\",MCR!D86)","v":""},null,{"$f":"IF(MCR!F86=\"\",\"\",MCR!F86)","v":""},null,{"$f":"IF(MCR!H86=\"\",\"\",MCR!H86)","v":""},null,0,null,0,null,0,null,{"$f":"IFERROR(N86*$H$17/$H86,0)","v":0},null,{"$f":"IF(AND($B86<>\"\",$L86=0),\"Infinite\",IF($B86=\"\",\"  -  \",$P86/$L86))","v":"  -  "},null,{"$f":"IF(MCR!T86=\"\",\"\",MCR!T86)","v":""},null,{"$f":"MIN(L86,P86)","v":0},null,{"$f":"P86-V86","v":0},null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D86=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D86=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B87=\"\",\"\",MCR!B87)","v":""},null,{"$f":"IF(MCR!D87=\"\",\"\",MCR!D87)","v":""},null,{"$f":"IF(MCR!F87=\"\",\"\",MCR!F87)","v":""},null,{"$f":"IF(MCR!H87=\"\",\"\",MCR!H87)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T87=\"\",\"\",MCR!T87)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D87=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D87=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B88=\"\",\"\",MCR!B88)","v":""},null,{"$f":"IF(MCR!D88=\"\",\"\",MCR!D88)","v":""},null,{"$f":"IF(MCR!F88=\"\",\"\",MCR!F88)","v":""},null,{"$f":"IF(MCR!H88=\"\",\"\",MCR!H88)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T88=\"\",\"\",MCR!T88)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D88=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D88=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B89=\"\",\"\",MCR!B89)","v":""},null,{"$f":"IF(MCR!D89=\"\",\"\",MCR!D89)","v":""},null,{"$f":"IF(MCR!F89=\"\",\"\",MCR!F89)","v":""},null,{"$f":"IF(MCR!H89=\"\",\"\",MCR!H89)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T89=\"\",\"\",MCR!T89)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D89=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D89=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B90=\"\",\"\",MCR!B90)","v":""},null,{"$f":"IF(MCR!D90=\"\",\"\",MCR!D90)","v":""},null,{"$f":"IF(MCR!F90=\"\",\"\",MCR!F90)","v":""},null,{"$f":"IF(MCR!H90=\"\",\"\",MCR!H90)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T90=\"\",\"\",MCR!T90)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D90=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D90=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B91=\"\",\"\",MCR!B91)","v":""},null,{"$f":"IF(MCR!D91=\"\",\"\",MCR!D91)","v":""},null,{"$f":"IF(MCR!F91=\"\",\"\",MCR!F91)","v":""},null,{"$f":"IF(MCR!H91=\"\",\"\",MCR!H91)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T91=\"\",\"\",MCR!T91)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D91=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D91=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B92=\"\",\"\",MCR!B92)","v":""},null,{"$f":"IF(MCR!D92=\"\",\"\",MCR!D92)","v":""},null,{"$f":"IF(MCR!F92=\"\",\"\",MCR!F92)","v":""},null,{"$f":"IF(MCR!H92=\"\",\"\",MCR!H92)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T92=\"\",\"\",MCR!T92)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D92=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D92=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B93=\"\",\"\",MCR!B93)","v":""},null,{"$f":"IF(MCR!D93=\"\",\"\",MCR!D93)","v":""},null,{"$f":"IF(MCR!F93=\"\",\"\",MCR!F93)","v":""},null,{"$f":"IF(MCR!H93=\"\",\"\",MCR!H93)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T93=\"\",\"\",MCR!T93)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D93=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D93=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B94=\"\",\"\",MCR!B94)","v":""},null,{"$f":"IF(MCR!D94=\"\",\"\",MCR!D94)","v":""},null,{"$f":"IF(MCR!F94=\"\",\"\",MCR!F94)","v":""},null,{"$f":"IF(MCR!H94=\"\",\"\",MCR!H94)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T94=\"\",\"\",MCR!T94)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D94=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D94=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B95=\"\",\"\",MCR!B95)","v":""},null,{"$f":"IF(MCR!D95=\"\",\"\",MCR!D95)","v":""},null,{"$f":"IF(MCR!F95=\"\",\"\",MCR!F95)","v":""},null,{"$f":"IF(MCR!H95=\"\",\"\",MCR!H95)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T95=\"\",\"\",MCR!T95)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D95=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D95=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B96=\"\",\"\",MCR!B96)","v":""},null,{"$f":"IF(MCR!D96=\"\",\"\",MCR!D96)","v":""},null,{"$f":"IF(MCR!F96=\"\",\"\",MCR!F96)","v":""},null,{"$f":"IF(MCR!H96=\"\",\"\",MCR!H96)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T96=\"\",\"\",MCR!T96)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D96=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D96=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B97=\"\",\"\",MCR!B97)","v":""},null,{"$f":"IF(MCR!D97=\"\",\"\",MCR!D97)","v":""},null,{"$f":"IF(MCR!F97=\"\",\"\",MCR!F97)","v":""},null,{"$f":"IF(MCR!H97=\"\",\"\",MCR!H97)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T97=\"\",\"\",MCR!T97)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D97=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D97=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B98=\"\",\"\",MCR!B98)","v":""},null,{"$f":"IF(MCR!D98=\"\",\"\",MCR!D98)","v":""},null,{"$f":"IF(MCR!F98=\"\",\"\",MCR!F98)","v":""},null,{"$f":"IF(MCR!H98=\"\",\"\",MCR!H98)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T98=\"\",\"\",MCR!T98)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D98=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D98=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B99=\"\",\"\",MCR!B99)","v":""},null,{"$f":"IF(MCR!D99=\"\",\"\",MCR!D99)","v":""},null,{"$f":"IF(MCR!F99=\"\",\"\",MCR!F99)","v":""},null,{"$f":"IF(MCR!H99=\"\",\"\",MCR!H99)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T99=\"\",\"\",MCR!T99)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D99=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D99=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B100=\"\",\"\",MCR!B100)","v":""},null,{"$f":"IF(MCR!D100=\"\",\"\",MCR!D100)","v":""},null,{"$f":"IF(MCR!F100=\"\",\"\",MCR!F100)","v":""},null,{"$f":"IF(MCR!H100=\"\",\"\",MCR!H100)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T100=\"\",\"\",MCR!T100)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D100=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D100=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B101=\"\",\"\",MCR!B101)","v":""},null,{"$f":"IF(MCR!D101=\"\",\"\",MCR!D101)","v":""},null,{"$f":"IF(MCR!F101=\"\",\"\",MCR!F101)","v":""},null,{"$f":"IF(MCR!H101=\"\",\"\",MCR!H101)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T101=\"\",\"\",MCR!T101)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D101=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D101=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B102=\"\",\"\",MCR!B102)","v":""},null,{"$f":"IF(MCR!D102=\"\",\"\",MCR!D102)","v":""},null,{"$f":"IF(MCR!F102=\"\",\"\",MCR!F102)","v":""},null,{"$f":"IF(MCR!H102=\"\",\"\",MCR!H102)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T102=\"\",\"\",MCR!T102)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D102=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D102=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B103=\"\",\"\",MCR!B103)","v":""},null,{"$f":"IF(MCR!D103=\"\",\"\",MCR!D103)","v":""},null,{"$f":"IF(MCR!F103=\"\",\"\",MCR!F103)","v":""},null,{"$f":"IF(MCR!H103=\"\",\"\",MCR!H103)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T103=\"\",\"\",MCR!T103)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D103=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D103=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B104=\"\",\"\",MCR!B104)","v":""},null,{"$f":"IF(MCR!D104=\"\",\"\",MCR!D104)","v":""},null,{"$f":"IF(MCR!F104=\"\",\"\",MCR!F104)","v":""},null,{"$f":"IF(MCR!H104=\"\",\"\",MCR!H104)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T104=\"\",\"\",MCR!T104)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D104=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D104=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B105=\"\",\"\",MCR!B105)","v":""},null,{"$f":"IF(MCR!D105=\"\",\"\",MCR!D105)","v":""},null,{"$f":"IF(MCR!F105=\"\",\"\",MCR!F105)","v":""},null,{"$f":"IF(MCR!H105=\"\",\"\",MCR!H105)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T105=\"\",\"\",MCR!T105)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D105=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D105=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B106=\"\",\"\",MCR!B106)","v":""},null,{"$f":"IF(MCR!D106=\"\",\"\",MCR!D106)","v":""},null,{"$f":"IF(MCR!F106=\"\",\"\",MCR!F106)","v":""},null,{"$f":"IF(MCR!H106=\"\",\"\",MCR!H106)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T106=\"\",\"\",MCR!T106)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D106=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D106=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B107=\"\",\"\",MCR!B107)","v":""},null,{"$f":"IF(MCR!D107=\"\",\"\",MCR!D107)","v":""},null,{"$f":"IF(MCR!F107=\"\",\"\",MCR!F107)","v":""},null,{"$f":"IF(MCR!H107=\"\",\"\",MCR!H107)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T107=\"\",\"\",MCR!T107)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D107=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D107=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B108=\"\",\"\",MCR!B108)","v":""},null,{"$f":"IF(MCR!D108=\"\",\"\",MCR!D108)","v":""},null,{"$f":"IF(MCR!F108=\"\",\"\",MCR!F108)","v":""},null,{"$f":"IF(MCR!H108=\"\",\"\",MCR!H108)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T108=\"\",\"\",MCR!T108)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D108=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D108=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B109=\"\",\"\",MCR!B109)","v":""},null,{"$f":"IF(MCR!D109=\"\",\"\",MCR!D109)","v":""},null,{"$f":"IF(MCR!F109=\"\",\"\",MCR!F109)","v":""},null,{"$f":"IF(MCR!H109=\"\",\"\",MCR!H109)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T109=\"\",\"\",MCR!T109)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D109=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D109=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B110=\"\",\"\",MCR!B110)","v":""},null,{"$f":"IF(MCR!D110=\"\",\"\",MCR!D110)","v":""},null,{"$f":"IF(MCR!F110=\"\",\"\",MCR!F110)","v":""},null,{"$f":"IF(MCR!H110=\"\",\"\",MCR!H110)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T110=\"\",\"\",MCR!T110)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D110=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D110=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B111=\"\",\"\",MCR!B111)","v":""},null,{"$f":"IF(MCR!D111=\"\",\"\",MCR!D111)","v":""},null,{"$f":"IF(MCR!F111=\"\",\"\",MCR!F111)","v":""},null,{"$f":"IF(MCR!H111=\"\",\"\",MCR!H111)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T111=\"\",\"\",MCR!T111)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D111=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D111=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B112=\"\",\"\",MCR!B112)","v":""},null,{"$f":"IF(MCR!D112=\"\",\"\",MCR!D112)","v":""},null,{"$f":"IF(MCR!F112=\"\",\"\",MCR!F112)","v":""},null,{"$f":"IF(MCR!H112=\"\",\"\",MCR!H112)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T112=\"\",\"\",MCR!T112)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D112=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D112=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B113=\"\",\"\",MCR!B113)","v":""},null,{"$f":"IF(MCR!D113=\"\",\"\",MCR!D113)","v":""},null,{"$f":"IF(MCR!F113=\"\",\"\",MCR!F113)","v":""},null,{"$f":"IF(MCR!H113=\"\",\"\",MCR!H113)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T113=\"\",\"\",MCR!T113)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D113=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D113=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B114=\"\",\"\",MCR!B114)","v":""},null,{"$f":"IF(MCR!D114=\"\",\"\",MCR!D114)","v":""},null,{"$f":"IF(MCR!F114=\"\",\"\",MCR!F114)","v":""},null,{"$f":"IF(MCR!H114=\"\",\"\",MCR!H114)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T114=\"\",\"\",MCR!T114)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D114=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D114=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B115=\"\",\"\",MCR!B115)","v":""},null,{"$f":"IF(MCR!D115=\"\",\"\",MCR!D115)","v":""},null,{"$f":"IF(MCR!F115=\"\",\"\",MCR!F115)","v":""},null,{"$f":"IF(MCR!H115=\"\",\"\",MCR!H115)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T115=\"\",\"\",MCR!T115)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D115=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D115=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B116=\"\",\"\",MCR!B116)","v":""},null,{"$f":"IF(MCR!D116=\"\",\"\",MCR!D116)","v":""},null,{"$f":"IF(MCR!F116=\"\",\"\",MCR!F116)","v":""},null,{"$f":"IF(MCR!H116=\"\",\"\",MCR!H116)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T116=\"\",\"\",MCR!T116)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D116=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D116=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B117=\"\",\"\",MCR!B117)","v":""},null,{"$f":"IF(MCR!D117=\"\",\"\",MCR!D117)","v":""},null,{"$f":"IF(MCR!F117=\"\",\"\",MCR!F117)","v":""},null,{"$f":"IF(MCR!H117=\"\",\"\",MCR!H117)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T117=\"\",\"\",MCR!T117)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D117=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D117=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B118=\"\",\"\",MCR!B118)","v":""},null,{"$f":"IF(MCR!D118=\"\",\"\",MCR!D118)","v":""},null,{"$f":"IF(MCR!F118=\"\",\"\",MCR!F118)","v":""},null,{"$f":"IF(MCR!H118=\"\",\"\",MCR!H118)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T118=\"\",\"\",MCR!T118)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D118=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D118=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B119=\"\",\"\",MCR!B119)","v":""},null,{"$f":"IF(MCR!D119=\"\",\"\",MCR!D119)","v":""},null,{"$f":"IF(MCR!F119=\"\",\"\",MCR!F119)","v":""},null,{"$f":"IF(MCR!H119=\"\",\"\",MCR!H119)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T119=\"\",\"\",MCR!T119)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D119=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D119=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B120=\"\",\"\",MCR!B120)","v":""},null,{"$f":"IF(MCR!D120=\"\",\"\",MCR!D120)","v":""},null,{"$f":"IF(MCR!F120=\"\",\"\",MCR!F120)","v":""},null,{"$f":"IF(MCR!H120=\"\",\"\",MCR!H120)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T120=\"\",\"\",MCR!T120)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D120=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D120=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B121=\"\",\"\",MCR!B121)","v":""},null,{"$f":"IF(MCR!D121=\"\",\"\",MCR!D121)","v":""},null,{"$f":"IF(MCR!F121=\"\",\"\",MCR!F121)","v":""},null,{"$f":"IF(MCR!H121=\"\",\"\",MCR!H121)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T121=\"\",\"\",MCR!T121)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D121=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D121=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B122=\"\",\"\",MCR!B122)","v":""},null,{"$f":"IF(MCR!D122=\"\",\"\",MCR!D122)","v":""},null,{"$f":"IF(MCR!F122=\"\",\"\",MCR!F122)","v":""},null,{"$f":"IF(MCR!H122=\"\",\"\",MCR!H122)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T122=\"\",\"\",MCR!T122)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D122=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D122=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B123=\"\",\"\",MCR!B123)","v":""},null,{"$f":"IF(MCR!D123=\"\",\"\",MCR!D123)","v":""},null,{"$f":"IF(MCR!F123=\"\",\"\",MCR!F123)","v":""},null,{"$f":"IF(MCR!H123=\"\",\"\",MCR!H123)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T123=\"\",\"\",MCR!T123)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D123=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D123=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B124=\"\",\"\",MCR!B124)","v":""},null,{"$f":"IF(MCR!D124=\"\",\"\",MCR!D124)","v":""},null,{"$f":"IF(MCR!F124=\"\",\"\",MCR!F124)","v":""},null,{"$f":"IF(MCR!H124=\"\",\"\",MCR!H124)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T124=\"\",\"\",MCR!T124)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D124=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D124=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B125=\"\",\"\",MCR!B125)","v":""},null,{"$f":"IF(MCR!D125=\"\",\"\",MCR!D125)","v":""},null,{"$f":"IF(MCR!F125=\"\",\"\",MCR!F125)","v":""},null,{"$f":"IF(MCR!H125=\"\",\"\",MCR!H125)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T125=\"\",\"\",MCR!T125)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D125=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D125=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B126=\"\",\"\",MCR!B126)","v":""},null,{"$f":"IF(MCR!D126=\"\",\"\",MCR!D126)","v":""},null,{"$f":"IF(MCR!F126=\"\",\"\",MCR!F126)","v":""},null,{"$f":"IF(MCR!H126=\"\",\"\",MCR!H126)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T126=\"\",\"\",MCR!T126)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D126=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D126=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B127=\"\",\"\",MCR!B127)","v":""},null,{"$f":"IF(MCR!D127=\"\",\"\",MCR!D127)","v":""},null,{"$f":"IF(MCR!F127=\"\",\"\",MCR!F127)","v":""},null,{"$f":"IF(MCR!H127=\"\",\"\",MCR!H127)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T127=\"\",\"\",MCR!T127)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D127=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D127=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B128=\"\",\"\",MCR!B128)","v":""},null,{"$f":"IF(MCR!D128=\"\",\"\",MCR!D128)","v":""},null,{"$f":"IF(MCR!F128=\"\",\"\",MCR!F128)","v":""},null,{"$f":"IF(MCR!H128=\"\",\"\",MCR!H128)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T128=\"\",\"\",MCR!T128)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D128=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D128=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B129=\"\",\"\",MCR!B129)","v":""},null,{"$f":"IF(MCR!D129=\"\",\"\",MCR!D129)","v":""},null,{"$f":"IF(MCR!F129=\"\",\"\",MCR!F129)","v":""},null,{"$f":"IF(MCR!H129=\"\",\"\",MCR!H129)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T129=\"\",\"\",MCR!T129)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D129=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D129=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B130=\"\",\"\",MCR!B130)","v":""},null,{"$f":"IF(MCR!D130=\"\",\"\",MCR!D130)","v":""},null,{"$f":"IF(MCR!F130=\"\",\"\",MCR!F130)","v":""},null,{"$f":"IF(MCR!H130=\"\",\"\",MCR!H130)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T130=\"\",\"\",MCR!T130)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D130=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D130=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B131=\"\",\"\",MCR!B131)","v":""},null,{"$f":"IF(MCR!D131=\"\",\"\",MCR!D131)","v":""},null,{"$f":"IF(MCR!F131=\"\",\"\",MCR!F131)","v":""},null,{"$f":"IF(MCR!H131=\"\",\"\",MCR!H131)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T131=\"\",\"\",MCR!T131)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D131=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D131=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B132=\"\",\"\",MCR!B132)","v":""},null,{"$f":"IF(MCR!D132=\"\",\"\",MCR!D132)","v":""},null,{"$f":"IF(MCR!F132=\"\",\"\",MCR!F132)","v":""},null,{"$f":"IF(MCR!H132=\"\",\"\",MCR!H132)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T132=\"\",\"\",MCR!T132)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D132=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D132=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B133=\"\",\"\",MCR!B133)","v":""},null,{"$f":"IF(MCR!D133=\"\",\"\",MCR!D133)","v":""},null,{"$f":"IF(MCR!F133=\"\",\"\",MCR!F133)","v":""},null,{"$f":"IF(MCR!H133=\"\",\"\",MCR!H133)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T133=\"\",\"\",MCR!T133)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D133=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D133=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B134=\"\",\"\",MCR!B134)","v":""},null,{"$f":"IF(MCR!D134=\"\",\"\",MCR!D134)","v":""},null,{"$f":"IF(MCR!F134=\"\",\"\",MCR!F134)","v":""},null,{"$f":"IF(MCR!H134=\"\",\"\",MCR!H134)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T134=\"\",\"\",MCR!T134)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D134=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D134=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B135=\"\",\"\",MCR!B135)","v":""},null,{"$f":"IF(MCR!D135=\"\",\"\",MCR!D135)","v":""},null,{"$f":"IF(MCR!F135=\"\",\"\",MCR!F135)","v":""},null,{"$f":"IF(MCR!H135=\"\",\"\",MCR!H135)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T135=\"\",\"\",MCR!T135)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D135=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D135=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B136=\"\",\"\",MCR!B136)","v":""},null,{"$f":"IF(MCR!D136=\"\",\"\",MCR!D136)","v":""},null,{"$f":"IF(MCR!F136=\"\",\"\",MCR!F136)","v":""},null,{"$f":"IF(MCR!H136=\"\",\"\",MCR!H136)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T136=\"\",\"\",MCR!T136)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D136=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D136=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B137=\"\",\"\",MCR!B137)","v":""},null,{"$f":"IF(MCR!D137=\"\",\"\",MCR!D137)","v":""},null,{"$f":"IF(MCR!F137=\"\",\"\",MCR!F137)","v":""},null,{"$f":"IF(MCR!H137=\"\",\"\",MCR!H137)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T137=\"\",\"\",MCR!T137)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D137=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D137=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B138=\"\",\"\",MCR!B138)","v":""},null,{"$f":"IF(MCR!D138=\"\",\"\",MCR!D138)","v":""},null,{"$f":"IF(MCR!F138=\"\",\"\",MCR!F138)","v":""},null,{"$f":"IF(MCR!H138=\"\",\"\",MCR!H138)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T138=\"\",\"\",MCR!T138)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D138=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D138=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B139=\"\",\"\",MCR!B139)","v":""},null,{"$f":"IF(MCR!D139=\"\",\"\",MCR!D139)","v":""},null,{"$f":"IF(MCR!F139=\"\",\"\",MCR!F139)","v":""},null,{"$f":"IF(MCR!H139=\"\",\"\",MCR!H139)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T139=\"\",\"\",MCR!T139)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D139=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D139=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B140=\"\",\"\",MCR!B140)","v":""},null,{"$f":"IF(MCR!D140=\"\",\"\",MCR!D140)","v":""},null,{"$f":"IF(MCR!F140=\"\",\"\",MCR!F140)","v":""},null,{"$f":"IF(MCR!H140=\"\",\"\",MCR!H140)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T140=\"\",\"\",MCR!T140)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D140=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D140=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B141=\"\",\"\",MCR!B141)","v":""},null,{"$f":"IF(MCR!D141=\"\",\"\",MCR!D141)","v":""},null,{"$f":"IF(MCR!F141=\"\",\"\",MCR!F141)","v":""},null,{"$f":"IF(MCR!H141=\"\",\"\",MCR!H141)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T141=\"\",\"\",MCR!T141)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D141=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D141=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B142=\"\",\"\",MCR!B142)","v":""},null,{"$f":"IF(MCR!D142=\"\",\"\",MCR!D142)","v":""},null,{"$f":"IF(MCR!F142=\"\",\"\",MCR!F142)","v":""},null,{"$f":"IF(MCR!H142=\"\",\"\",MCR!H142)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T142=\"\",\"\",MCR!T142)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D142=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D142=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B143=\"\",\"\",MCR!B143)","v":""},null,{"$f":"IF(MCR!D143=\"\",\"\",MCR!D143)","v":""},null,{"$f":"IF(MCR!F143=\"\",\"\",MCR!F143)","v":""},null,{"$f":"IF(MCR!H143=\"\",\"\",MCR!H143)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T143=\"\",\"\",MCR!T143)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D143=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D143=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B144=\"\",\"\",MCR!B144)","v":""},null,{"$f":"IF(MCR!D144=\"\",\"\",MCR!D144)","v":""},null,{"$f":"IF(MCR!F144=\"\",\"\",MCR!F144)","v":""},null,{"$f":"IF(MCR!H144=\"\",\"\",MCR!H144)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T144=\"\",\"\",MCR!T144)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D144=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D144=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B145=\"\",\"\",MCR!B145)","v":""},null,{"$f":"IF(MCR!D145=\"\",\"\",MCR!D145)","v":""},null,{"$f":"IF(MCR!F145=\"\",\"\",MCR!F145)","v":""},null,{"$f":"IF(MCR!H145=\"\",\"\",MCR!H145)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T145=\"\",\"\",MCR!T145)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D145=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D145=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B146=\"\",\"\",MCR!B146)","v":""},null,{"$f":"IF(MCR!D146=\"\",\"\",MCR!D146)","v":""},null,{"$f":"IF(MCR!F146=\"\",\"\",MCR!F146)","v":""},null,{"$f":"IF(MCR!H146=\"\",\"\",MCR!H146)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T146=\"\",\"\",MCR!T146)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D146=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D146=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B147=\"\",\"\",MCR!B147)","v":""},null,{"$f":"IF(MCR!D147=\"\",\"\",MCR!D147)","v":""},null,{"$f":"IF(MCR!F147=\"\",\"\",MCR!F147)","v":""},null,{"$f":"IF(MCR!H147=\"\",\"\",MCR!H147)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T147=\"\",\"\",MCR!T147)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D147=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D147=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B148=\"\",\"\",MCR!B148)","v":""},null,{"$f":"IF(MCR!D148=\"\",\"\",MCR!D148)","v":""},null,{"$f":"IF(MCR!F148=\"\",\"\",MCR!F148)","v":""},null,{"$f":"IF(MCR!H148=\"\",\"\",MCR!H148)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T148=\"\",\"\",MCR!T148)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D148=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D148=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B149=\"\",\"\",MCR!B149)","v":""},null,{"$f":"IF(MCR!D149=\"\",\"\",MCR!D149)","v":""},null,{"$f":"IF(MCR!F149=\"\",\"\",MCR!F149)","v":""},null,{"$f":"IF(MCR!H149=\"\",\"\",MCR!H149)","v":""},null,0,null,{"$f":"IFERROR(J149*$H$17/$H149,0)","v":0},null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T149=\"\",\"\",MCR!T149)","v":""},null,0,null,0,null,0,null,{"$f":"V149+Z149","v":0},null,{"$f":"IF(AND($B149<>\"\",$L149=0),\"Infinite\",IF($B149=\"\",\"  -  \",$AB149/$L149))","v":"  -  "},null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D149=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D149=\"GB\")),\"ERROR\",\"\")","v":""},null,{"$f":"IF(OR(AND(F149<>\"\",H149=\"\"),AND(F149=\"GBP\",H149<>1), AND(F149<>\"GBP\",H149=1)),\"ERROR\",\"\")","v":""}]
[null,{"$f":"IF(MCR!B150=\"\",\"\",MCR!B150)","v":""},null,{"$f":"IF(MCR!D150=\"\",\"\",MCR!D150)","v":""},null,{"$f":"IF(MCR!F150=\"\",\"\",MCR!F150)","v":""},null,{"$f":"IF(MCR!H150=\"\",\"\",MCR!H150)","v":""},null,0,null,0,null,0,null,{"$f":"IFERROR(N150*$H$17/$H150,0)","v":0},null,{"$f":"IF(AND($B150<>\"\",$L150=0),\"Infinite\",IF($B150=\"\",\"  -  \",$P150/$L150))","v":"  -  "},null,{"$f":"IF(MCR!T150=\"\",\"\",MCR!T150)","v":""},null,{"$f":"MIN(L150,P150)","v":0},null,{"$f":"P150-V150","v":0},null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D150=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D150=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B151=\"\",\"\",MCR!B151)","v":""},null,{"$f":"IF(MCR!D151=\"\",\"\",MCR!D151)","v":""},null,{"$f":"IF(MCR!F151=\"\",\"\",MCR!F151)","v":""},null,{"$f":"IF(MCR!H151=\"\",\"\",MCR!H151)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T151=\"\",\"\",MCR!T151)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D151=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D151=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B152=\"\",\"\",MCR!B152)","v":""},null,{"$f":"IF(MCR!D152=\"\",\"\",MCR!D152)","v":""},null,{"$f":"IF(MCR!F152=\"\",\"\",MCR!F152)","v":""},null,{"$f":"IF(MCR!H152=\"\",\"\",MCR!H152)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T152=\"\",\"\",MCR!T152)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D152=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D152=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B153=\"\",\"\",MCR!B153)","v":""},null,{"$f":"IF(MCR!D153=\"\",\"\",MCR!D153)","v":""},null,{"$f":"IF(MCR!F153=\"\",\"\",MCR!F153)","v":""},null,{"$f":"IF(MCR!H153=\"\",\"\",MCR!H153)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T153=\"\",\"\",MCR!T153)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D153=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D153=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B154=\"\",\"\",MCR!B154)","v":""},null,{"$f":"IF(MCR!D154=\"\",\"\",MCR!D154)","v":""},null,{"$f":"IF(MCR!F154=\"\",\"\",MCR!F154)","v":""},null,{"$f":"IF(MCR!H154=\"\",\"\",MCR!H154)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T154=\"\",\"\",MCR!T154)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D154=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D154=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B155=\"\",\"\",MCR!B155)","v":""},null,{"$f":"IF(MCR!D155=\"\",\"\",MCR!D155)","v":""},null,{"$f":"IF(MCR!F155=\"\",\"\",MCR!F155)","v":""},null,{"$f":"IF(MCR!H155=\"\",\"\",MCR!H155)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T155=\"\",\"\",MCR!T155)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D155=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D155=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B156=\"\",\"\",MCR!B156)","v":""},null,{"$f":"IF(MCR!D156=\"\",\"\",MCR!D156)","v":""},null,{"$f":"IF(MCR!F156=\"\",\"\",MCR!F156)","v":""},null,{"$f":"IF(MCR!H156=\"\",\"\",MCR!H156)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T156=\"\",\"\",MCR!T156)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D156=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D156=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B157=\"\",\"\",MCR!B157)","v":""},null,{"$f":"IF(MCR!D157=\"\",\"\",MCR!D157)","v":""},null,{"$f":"IF(MCR!F157=\"\",\"\",MCR!F157)","v":""},null,{"$f":"IF(MCR!H157=\"\",\"\",MCR!H157)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T157=\"\",\"\",MCR!T157)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D157=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D157=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B158=\"\",\"\",MCR!B158)","v":""},null,{"$f":"IF(MCR!D158=\"\",\"\",MCR!D158)","v":""},null,{"$f":"IF(MCR!F158=\"\",\"\",MCR!F158)","v":""},null,{"$f":"IF(MCR!H158=\"\",\"\",MCR!H158)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T158=\"\",\"\",MCR!T158)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D158=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D158=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B159=\"\",\"\",MCR!B159)","v":""},null,{"$f":"IF(MCR!D159=\"\",\"\",MCR!D159)","v":""},null,{"$f":"IF(MCR!F159=\"\",\"\",MCR!F159)","v":""},null,{"$f":"IF(MCR!H159=\"\",\"\",MCR!H159)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T159=\"\",\"\",MCR!T159)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D159=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D159=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B160=\"\",\"\",MCR!B160)","v":""},null,{"$f":"IF(MCR!D160=\"\",\"\",MCR!D160)","v":""},null,{"$f":"IF(MCR!F160=\"\",\"\",MCR!F160)","v":""},null,{"$f":"IF(MCR!H160=\"\",\"\",MCR!H160)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T160=\"\",\"\",MCR!T160)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D160=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D160=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B161=\"\",\"\",MCR!B161)","v":""},null,{"$f":"IF(MCR!D161=\"\",\"\",MCR!D161)","v":""},null,{"$f":"IF(MCR!F161=\"\",\"\",MCR!F161)","v":""},null,{"$f":"IF(MCR!H161=\"\",\"\",MCR!H161)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T161=\"\",\"\",MCR!T161)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D161=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D161=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B162=\"\",\"\",MCR!B162)","v":""},null,{"$f":"IF(MCR!D162=\"\",\"\",MCR!D162)","v":""},null,{"$f":"IF(MCR!F162=\"\",\"\",MCR!F162)","v":""},null,{"$f":"IF(MCR!H162=\"\",\"\",MCR!H162)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T162=\"\",\"\",MCR!T162)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D162=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D162=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B163=\"\",\"\",MCR!B163)","v":""},null,{"$f":"IF(MCR!D163=\"\",\"\",MCR!D163)","v":""},null,{"$f":"IF(MCR!F163=\"\",\"\",MCR!F163)","v":""},null,{"$f":"IF(MCR!H163=\"\",\"\",MCR!H163)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T163=\"\",\"\",MCR!T163)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D163=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D163=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B164=\"\",\"\",MCR!B164)","v":""},null,{"$f":"IF(MCR!D164=\"\",\"\",MCR!D164)","v":""},null,{"$f":"IF(MCR!F164=\"\",\"\",MCR!F164)","v":""},null,{"$f":"IF(MCR!H164=\"\",\"\",MCR!H164)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T164=\"\",\"\",MCR!T164)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D164=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D164=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B165=\"\",\"\",MCR!B165)","v":""},null,{"$f":"IF(MCR!D165=\"\",\"\",MCR!D165)","v":""},null,{"$f":"IF(MCR!F165=\"\",\"\",MCR!F165)","v":""},null,{"$f":"IF(MCR!H165=\"\",\"\",MCR!H165)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T165=\"\",\"\",MCR!T165)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D165=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D165=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B166=\"\",\"\",MCR!B166)","v":""},null,{"$f":"IF(MCR!D166=\"\",\"\",MCR!D166)","v":""},null,{"$f":"IF(MCR!F166=\"\",\"\",MCR!F166)","v":""},null,{"$f":"IF(MCR!H166=\"\",\"\",MCR!H166)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T166=\"\",\"\",MCR!T166)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D166=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D166=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B167=\"\",\"\",MCR!B167)","v":""},null,{"$f":"IF(MCR!D167=\"\",\"\",MCR!D167)","v":""},null,{"$f":"IF(MCR!F167=\"\",\"\",MCR!F167)","v":""},null,{"$f":"IF(MCR!H167=\"\",\"\",MCR!H167)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T167=\"\",\"\",MCR!T167)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D167=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D167=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B168=\"\",\"\",MCR!B168)","v":""},null,{"$f":"IF(MCR!D168=\"\",\"\",MCR!D168)","v":""},null,{"$f":"IF(MCR!F168=\"\",\"\",MCR!F168)","v":""},null,{"$f":"IF(MCR!H168=\"\",\"\",MCR!H168)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T168=\"\",\"\",MCR!T168)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D168=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D168=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B169=\"\",\"\",MCR!B169)","v":""},null,{"$f":"IF(MCR!D169=\"\",\"\",MCR!D169)","v":""},null,{"$f":"IF(MCR!F169=\"\",\"\",MCR!F169)","v":""},null,{"$f":"IF(MCR!H169=\"\",\"\",MCR!H169)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T169=\"\",\"\",MCR!T169)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D169=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D169=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B170=\"\",\"\",MCR!B170)","v":""},null,{"$f":"IF(MCR!D170=\"\",\"\",MCR!D170)","v":""},null,{"$f":"IF(MCR!F170=\"\",\"\",MCR!F170)","v":""},null,{"$f":"IF(MCR!H170=\"\",\"\",MCR!H170)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T170=\"\",\"\",MCR!T170)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D170=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D170=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B171=\"\",\"\",MCR!B171)","v":""},null,{"$f":"IF(MCR!D171=\"\",\"\",MCR!D171)","v":""},null,{"$f":"IF(MCR!F171=\"\",\"\",MCR!F171)","v":""},null,{"$f":"IF(MCR!H171=\"\",\"\",MCR!H171)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T171=\"\",\"\",MCR!T171)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D171=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D171=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B172=\"\",\"\",MCR!B172)","v":""},null,{"$f":"IF(MCR!D172=\"\",\"\",MCR!D172)","v":""},null,{"$f":"IF(MCR!F172=\"\",\"\",MCR!F172)","v":""},null,{"$f":"IF(MCR!H172=\"\",\"\",MCR!H172)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T172=\"\",\"\",MCR!T172)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D172=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D172=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B173=\"\",\"\",MCR!B173)","v":""},null,{"$f":"IF(MCR!D173=\"\",\"\",MCR!D173)","v":""},null,{"$f":"IF(MCR!F173=\"\",\"\",MCR!F173)","v":""},null,{"$f":"IF(MCR!H173=\"\",\"\",MCR!H173)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T173=\"\",\"\",MCR!T173)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D173=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D173=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B174=\"\",\"\",MCR!B174)","v":""},null,{"$f":"IF(MCR!D174=\"\",\"\",MCR!D174)","v":""},null,{"$f":"IF(MCR!F174=\"\",\"\",MCR!F174)","v":""},null,{"$f":"IF(MCR!H174=\"\",\"\",MCR!H174)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T174=\"\",\"\",MCR!T174)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D174=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D174=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B175=\"\",\"\",MCR!B175)","v":""},null,{"$f":"IF(MCR!D175=\"\",\"\",MCR!D175)","v":""},null,{"$f":"IF(MCR!F175=\"\",\"\",MCR!F175)","v":""},null,{"$f":"IF(MCR!H175=\"\",\"\",MCR!H175)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T175=\"\",\"\",MCR!T175)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D175=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D175=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B176=\"\",\"\",MCR!B176)","v":""},null,{"$f":"IF(MCR!D176=\"\",\"\",MCR!D176)","v":""},null,{"$f":"IF(MCR!F176=\"\",\"\",MCR!F176)","v":""},null,{"$f":"IF(MCR!H176=\"\",\"\",MCR!H176)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T176=\"\",\"\",MCR!T176)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D176=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D176=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B177=\"\",\"\",MCR!B177)","v":""},null,{"$f":"IF(MCR!D177=\"\",\"\",MCR!D177)","v":""},null,{"$f":"IF(MCR!F177=\"\",\"\",MCR!F177)","v":""},null,{"$f":"IF(MCR!H177=\"\",\"\",MCR!H177)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T177=\"\",\"\",MCR!T177)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D177=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D177=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B178=\"\",\"\",MCR!B178)","v":""},null,{"$f":"IF(MCR!D178=\"\",\"\",MCR!D178)","v":""},null,{"$f":"IF(MCR!F178=\"\",\"\",MCR!F178)","v":""},null,{"$f":"IF(MCR!H178=\"\",\"\",MCR!H178)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T178=\"\",\"\",MCR!T178)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D178=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D178=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B179=\"\",\"\",MCR!B179)","v":""},null,{"$f":"IF(MCR!D179=\"\",\"\",MCR!D179)","v":""},null,{"$f":"IF(MCR!F179=\"\",\"\",MCR!F179)","v":""},null,{"$f":"IF(MCR!H179=\"\",\"\",MCR!H179)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T179=\"\",\"\",MCR!T179)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D179=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D179=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B180=\"\",\"\",MCR!B180)","v":""},null,{"$f":"IF(MCR!D180=\"\",\"\",MCR!D180)","v":""},null,{"$f":"IF(MCR!F180=\"\",\"\",MCR!F180)","v":""},null,{"$f":"IF(MCR!H180=\"\",\"\",MCR!H180)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T180=\"\",\"\",MCR!T180)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D180=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D180=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B181=\"\",\"\",MCR!B181)","v":""},null,{"$f":"IF(MCR!D181=\"\",\"\",MCR!D181)","v":""},null,{"$f":"IF(MCR!F181=\"\",\"\",MCR!F181)","v":""},null,{"$f":"IF(MCR!H181=\"\",\"\",MCR!H181)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T181=\"\",\"\",MCR!T181)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D181=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D181=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B182=\"\",\"\",MCR!B182)","v":""},null,{"$f":"IF(MCR!D182=\"\",\"\",MCR!D182)","v":""},null,{"$f":"IF(MCR!F182=\"\",\"\",MCR!F182)","v":""},null,{"$f":"IF(MCR!H182=\"\",\"\",MCR!H182)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T182=\"\",\"\",MCR!T182)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D182=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D182=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B183=\"\",\"\",MCR!B183)","v":""},null,{"$f":"IF(MCR!D183=\"\",\"\",MCR!D183)","v":""},null,{"$f":"IF(MCR!F183=\"\",\"\",MCR!F183)","v":""},null,{"$f":"IF(MCR!H183=\"\",\"\",MCR!H183)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T183=\"\",\"\",MCR!T183)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D183=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D183=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B184=\"\",\"\",MCR!B184)","v":""},null,{"$f":"IF(MCR!D184=\"\",\"\",MCR!D184)","v":""},null,{"$f":"IF(MCR!F184=\"\",\"\",MCR!F184)","v":""},null,{"$f":"IF(MCR!H184=\"\",\"\",MCR!H184)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T184=\"\",\"\",MCR!T184)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D184=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D184=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B185=\"\",\"\",MCR!B185)","v":""},null,{"$f":"IF(MCR!D185=\"\",\"\",MCR!D185)","v":""},null,{"$f":"IF(MCR!F185=\"\",\"\",MCR!F185)","v":""},null,{"$f":"IF(MCR!H185=\"\",\"\",MCR!H185)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T185=\"\",\"\",MCR!T185)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D185=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D185=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B186=\"\",\"\",MCR!B186)","v":""},null,{"$f":"IF(MCR!D186=\"\",\"\",MCR!D186)","v":""},null,{"$f":"IF(MCR!F186=\"\",\"\",MCR!F186)","v":""},null,{"$f":"IF(MCR!H186=\"\",\"\",MCR!H186)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T186=\"\",\"\",MCR!T186)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D186=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D186=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B187=\"\",\"\",MCR!B187)","v":""},null,{"$f":"IF(MCR!D187=\"\",\"\",MCR!D187)","v":""},null,{"$f":"IF(MCR!F187=\"\",\"\",MCR!F187)","v":""},null,{"$f":"IF(MCR!H187=\"\",\"\",MCR!H187)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T187=\"\",\"\",MCR!T187)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D187=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D187=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B188=\"\",\"\",MCR!B188)","v":""},null,{"$f":"IF(MCR!D188=\"\",\"\",MCR!D188)","v":""},null,{"$f":"IF(MCR!F188=\"\",\"\",MCR!F188)","v":""},null,{"$f":"IF(MCR!H188=\"\",\"\",MCR!H188)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T188=\"\",\"\",MCR!T188)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D188=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D188=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B189=\"\",\"\",MCR!B189)","v":""},null,{"$f":"IF(MCR!D189=\"\",\"\",MCR!D189)","v":""},null,{"$f":"IF(MCR!F189=\"\",\"\",MCR!F189)","v":""},null,{"$f":"IF(MCR!H189=\"\",\"\",MCR!H189)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T189=\"\",\"\",MCR!T189)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D189=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D189=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B190=\"\",\"\",MCR!B190)","v":""},null,{"$f":"IF(MCR!D190=\"\",\"\",MCR!D190)","v":""},null,{"$f":"IF(MCR!F190=\"\",\"\",MCR!F190)","v":""},null,{"$f":"IF(MCR!H190=\"\",\"\",MCR!H190)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T190=\"\",\"\",MCR!T190)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D190=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D190=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B191=\"\",\"\",MCR!B191)","v":""},null,{"$f":"IF(MCR!D191=\"\",\"\",MCR!D191)","v":""},null,{"$f":"IF(MCR!F191=\"\",\"\",MCR!F191)","v":""},null,{"$f":"IF(MCR!H191=\"\",\"\",MCR!H191)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T191=\"\",\"\",MCR!T191)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D191=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D191=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B192=\"\",\"\",MCR!B192)","v":""},null,{"$f":"IF(MCR!D192=\"\",\"\",MCR!D192)","v":""},null,{"$f":"IF(MCR!F192=\"\",\"\",MCR!F192)","v":""},null,{"$f":"IF(MCR!H192=\"\",\"\",MCR!H192)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T192=\"\",\"\",MCR!T192)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D192=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D192=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B193=\"\",\"\",MCR!B193)","v":""},null,{"$f":"IF(MCR!D193=\"\",\"\",MCR!D193)","v":""},null,{"$f":"IF(MCR!F193=\"\",\"\",MCR!F193)","v":""},null,{"$f":"IF(MCR!H193=\"\",\"\",MCR!H193)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T193=\"\",\"\",MCR!T193)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D193=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D193=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B194=\"\",\"\",MCR!B194)","v":""},null,{"$f":"IF(MCR!D194=\"\",\"\",MCR!D194)","v":""},null,{"$f":"IF(MCR!F194=\"\",\"\",MCR!F194)","v":""},null,{"$f":"IF(MCR!H194=\"\",\"\",MCR!H194)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T194=\"\",\"\",MCR!T194)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D194=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D194=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B195=\"\",\"\",MCR!B195)","v":""},null,{"$f":"IF(MCR!D195=\"\",\"\",MCR!D195)","v":""},null,{"$f":"IF(MCR!F195=\"\",\"\",MCR!F195)","v":""},null,{"$f":"IF(MCR!H195=\"\",\"\",MCR!H195)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T195=\"\",\"\",MCR!T195)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D195=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D195=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B196=\"\",\"\",MCR!B196)","v":""},null,{"$f":"IF(MCR!D196=\"\",\"\",MCR!D196)","v":""},null,{"$f":"IF(MCR!F196=\"\",\"\",MCR!F196)","v":""},null,{"$f":"IF(MCR!H196=\"\",\"\",MCR!H196)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T196=\"\",\"\",MCR!T196)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D196=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D196=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B197=\"\",\"\",MCR!B197)","v":""},null,{"$f":"IF(MCR!D197=\"\",\"\",MCR!D197)","v":""},null,{"$f":"IF(MCR!F197=\"\",\"\",MCR!F197)","v":""},null,{"$f":"IF(MCR!H197=\"\",\"\",MCR!H197)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T197=\"\",\"\",MCR!T197)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D197=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D197=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B198=\"\",\"\",MCR!B198)","v":""},null,{"$f":"IF(MCR!D198=\"\",\"\",MCR!D198)","v":""},null,{"$f":"IF(MCR!F198=\"\",\"\",MCR!F198)","v":""},null,{"$f":"IF(MCR!H198=\"\",\"\",MCR!H198)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T198=\"\",\"\",MCR!T198)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D198=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D198=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B199=\"\",\"\",MCR!B199)","v":""},null,{"$f":"IF(MCR!D199=\"\",\"\",MCR!D199)","v":""},null,{"$f":"IF(MCR!F199=\"\",\"\",MCR!F199)","v":""},null,{"$f":"IF(MCR!H199=\"\",\"\",MCR!H199)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T199=\"\",\"\",MCR!T199)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D199=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D199=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B200=\"\",\"\",MCR!B200)","v":""},null,{"$f":"IF(MCR!D200=\"\",\"\",MCR!D200)","v":""},null,{"$f":"IF(MCR!F200=\"\",\"\",MCR!F200)","v":""},null,{"$f":"IF(MCR!H200=\"\",\"\",MCR!H200)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T200=\"\",\"\",MCR!T200)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D200=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D200=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B201=\"\",\"\",MCR!B201)","v":""},null,{"$f":"IF(MCR!D201=\"\",\"\",MCR!D201)","v":""},null,{"$f":"IF(MCR!F201=\"\",\"\",MCR!F201)","v":""},null,{"$f":"IF(MCR!H201=\"\",\"\",MCR!H201)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T201=\"\",\"\",MCR!T201)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D201=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D201=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B202=\"\",\"\",MCR!B202)","v":""},null,{"$f":"IF(MCR!D202=\"\",\"\",MCR!D202)","v":""},null,{"$f":"IF(MCR!F202=\"\",\"\",MCR!F202)","v":""},null,{"$f":"IF(MCR!H202=\"\",\"\",MCR!H202)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T202=\"\",\"\",MCR!T202)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D202=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D202=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B203=\"\",\"\",MCR!B203)","v":""},null,{"$f":"IF(MCR!D203=\"\",\"\",MCR!D203)","v":""},null,{"$f":"IF(MCR!F203=\"\",\"\",MCR!F203)","v":""},null,{"$f":"IF(MCR!H203=\"\",\"\",MCR!H203)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T203=\"\",\"\",MCR!T203)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D203=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D203=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B204=\"\",\"\",MCR!B204)","v":""},null,{"$f":"IF(MCR!D204=\"\",\"\",MCR!D204)","v":""},null,{"$f":"IF(MCR!F204=\"\",\"\",MCR!F204)","v":""},null,{"$f":"IF(MCR!H204=\"\",\"\",MCR!H204)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T204=\"\",\"\",MCR!T204)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D204=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D204=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B205=\"\",\"\",MCR!B205)","v":""},null,{"$f":"IF(MCR!D205=\"\",\"\",MCR!D205)","v":""},null,{"$f":"IF(MCR!F205=\"\",\"\",MCR!F205)","v":""},null,{"$f":"IF(MCR!H205=\"\",\"\",MCR!H205)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T205=\"\",\"\",MCR!T205)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D205=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D205=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B206=\"\",\"\",MCR!B206)","v":""},null,{"$f":"IF(MCR!D206=\"\",\"\",MCR!D206)","v":""},null,{"$f":"IF(MCR!F206=\"\",\"\",MCR!F206)","v":""},null,{"$f":"IF(MCR!H206=\"\",\"\",MCR!H206)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T206=\"\",\"\",MCR!T206)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D206=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D206=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B207=\"\",\"\",MCR!B207)","v":""},null,{"$f":"IF(MCR!D207=\"\",\"\",MCR!D207)","v":""},null,{"$f":"IF(MCR!F207=\"\",\"\",MCR!F207)","v":""},null,{"$f":"IF(MCR!H207=\"\",\"\",MCR!H207)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T207=\"\",\"\",MCR!T207)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D207=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D207=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B208=\"\",\"\",MCR!B208)","v":""},null,{"$f":"IF(MCR!D208=\"\",\"\",MCR!D208)","v":""},null,{"$f":"IF(MCR!F208=\"\",\"\",MCR!F208)","v":""},null,{"$f":"IF(MCR!H208=\"\",\"\",MCR!H208)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T208=\"\",\"\",MCR!T208)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D208=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D208=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B209=\"\",\"\",MCR!B209)","v":""},null,{"$f":"IF(MCR!D209=\"\",\"\",MCR!D209)","v":""},null,{"$f":"IF(MCR!F209=\"\",\"\",MCR!F209)","v":""},null,{"$f":"IF(MCR!H209=\"\",\"\",MCR!H209)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T209=\"\",\"\",MCR!T209)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D209=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D209=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B210=\"\",\"\",MCR!B210)","v":""},null,{"$f":"IF(MCR!D210=\"\",\"\",MCR!D210)","v":""},null,{"$f":"IF(MCR!F210=\"\",\"\",MCR!F210)","v":""},null,{"$f":"IF(MCR!H210=\"\",\"\",MCR!H210)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T210=\"\",\"\",MCR!T210)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D210=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D210=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B211=\"\",\"\",MCR!B211)","v":""},null,{"$f":"IF(MCR!D211=\"\",\"\",MCR!D211)","v":""},null,{"$f":"IF(MCR!F211=\"\",\"\",MCR!F211)","v":""},null,{"$f":"IF(MCR!H211=\"\",\"\",MCR!H211)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T211=\"\",\"\",MCR!T211)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D211=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D211=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B212=\"\",\"\",MCR!B212)","v":""},null,{"$f":"IF(MCR!D212=\"\",\"\",MCR!D212)","v":""},null,{"$f":"IF(MCR!F212=\"\",\"\",MCR!F212)","v":""},null,{"$f":"IF(MCR!H212=\"\",\"\",MCR!H212)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T212=\"\",\"\",MCR!T212)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D212=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D212=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B213=\"\",\"\",MCR!B213)","v":""},null,{"$f":"IF(MCR!D213=\"\",\"\",MCR!D213)","v":""},null,{"$f":"IF(MCR!F213=\"\",\"\",MCR!F213)","v":""},null,{"$f":"IF(MCR!H213=\"\",\"\",MCR!H213)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T213=\"\",\"\",MCR!T213)","v":""},null,0,null,0,null,0,null,{"$f":"V213+Z213","v":0},null,{"$f":"IF(AND($B213<>\"\",$L213=0),\"Infinite\",IF($B213=\"\",\"  -  \",$AB213/$L213))","v":"  -  "},null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D213=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D213=\"GB\")),\"ERROR\",\"\")","v":""},null,{"$f":"IF(OR(AND(F213<>\"\",H213=\"\"),AND(F213=\"GBP\",H213<>1), AND(F213<>\"GBP\",H213=1)),\"ERROR\",\"\")","v":""}]
[null,{"$f":"IF(MCR!B214=\"\",\"\",MCR!B214)","v":""},null,{"$f":"IF(MCR!D214=\"\",\"\",MCR!D214)","v":""},null,{"$f":"IF(MCR!F214=\"\",\"\",MCR!F214)","v":""},null,{"$f":"IF(MCR!H214=\"\",\"\",MCR!H214)","v":""},null,0,null,0,null,0,null,0,null,{"$f":"IF(AND($B214<>\"\",$L214=0),\"Infinite\",IF($B214=\"\",\"  -  \",$P214/$L214))","v":"  -  "},null,{"$f":"IF(MCR!T214=\"\",\"\",MCR!T214)","v":""},null,{"$f":"MIN(L214,P214)","v":0},null,{"$f":"P214-V214","v":0},null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D214=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D214=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B215=\"\",\"\",MCR!B215)","v":""},null,{"$f":"IF(MCR!D215=\"\",\"\",MCR!D215)","v":""},null,{"$f":"IF(MCR!F215=\"\",\"\",MCR!F215)","v":""},null,{"$f":"IF(MCR!H215=\"\",\"\",MCR!H215)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T215=\"\",\"\",MCR!T215)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D215=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D215=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B216=\"\",\"\",MCR!B216)","v":""},null,{"$f":"IF(MCR!D216=\"\",\"\",MCR!D216)","v":""},null,{"$f":"IF(MCR!F216=\"\",\"\",MCR!F216)","v":""},null,{"$f":"IF(MCR!H216=\"\",\"\",MCR!H216)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T216=\"\",\"\",MCR!T216)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D216=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D216=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B217=\"\",\"\",MCR!B217)","v":""},null,{"$f":"IF(MCR!D217=\"\",\"\",MCR!D217)","v":""},null,{"$f":"IF(MCR!F217=\"\",\"\",MCR!F217)","v":""},null,{"$f":"IF(MCR!H217=\"\",\"\",MCR!H217)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T217=\"\",\"\",MCR!T217)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D217=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D217=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B218=\"\",\"\",MCR!B218)","v":""},null,{"$f":"IF(MCR!D218=\"\",\"\",MCR!D218)","v":""},null,{"$f":"IF(MCR!F218=\"\",\"\",MCR!F218)","v":""},null,{"$f":"IF(MCR!H218=\"\",\"\",MCR!H218)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T218=\"\",\"\",MCR!T218)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D218=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D218=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B219=\"\",\"\",MCR!B219)","v":""},null,{"$f":"IF(MCR!D219=\"\",\"\",MCR!D219)","v":""},null,{"$f":"IF(MCR!F219=\"\",\"\",MCR!F219)","v":""},null,{"$f":"IF(MCR!H219=\"\",\"\",MCR!H219)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T219=\"\",\"\",MCR!T219)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D219=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D219=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B220=\"\",\"\",MCR!B220)","v":""},null,{"$f":"IF(MCR!D220=\"\",\"\",MCR!D220)","v":""},null,{"$f":"IF(MCR!F220=\"\",\"\",MCR!F220)","v":""},null,{"$f":"IF(MCR!H220=\"\",\"\",MCR!H220)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T220=\"\",\"\",MCR!T220)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D220=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D220=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B221=\"\",\"\",MCR!B221)","v":""},null,{"$f":"IF(MCR!D221=\"\",\"\",MCR!D221)","v":""},null,{"$f":"IF(MCR!F221=\"\",\"\",MCR!F221)","v":""},null,{"$f":"IF(MCR!H221=\"\",\"\",MCR!H221)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T221=\"\",\"\",MCR!T221)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D221=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D221=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B222=\"\",\"\",MCR!B222)","v":""},null,{"$f":"IF(MCR!D222=\"\",\"\",MCR!D222)","v":""},null,{"$f":"IF(MCR!F222=\"\",\"\",MCR!F222)","v":""},null,{"$f":"IF(MCR!H222=\"\",\"\",MCR!H222)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T222=\"\",\"\",MCR!T222)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D222=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D222=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B223=\"\",\"\",MCR!B223)","v":""},null,{"$f":"IF(MCR!D223=\"\",\"\",MCR!D223)","v":""},null,{"$f":"IF(MCR!F223=\"\",\"\",MCR!F223)","v":""},null,{"$f":"IF(MCR!H223=\"\",\"\",MCR!H223)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T223=\"\",\"\",MCR!T223)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D223=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D223=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B224=\"\",\"\",MCR!B224)","v":""},null,{"$f":"IF(MCR!D224=\"\",\"\",MCR!D224)","v":""},null,{"$f":"IF(MCR!F224=\"\",\"\",MCR!F224)","v":""},null,{"$f":"IF(MCR!H224=\"\",\"\",MCR!H224)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T224=\"\",\"\",MCR!T224)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D224=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D224=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B225=\"\",\"\",MCR!B225)","v":""},null,{"$f":"IF(MCR!D225=\"\",\"\",MCR!D225)","v":""},null,{"$f":"IF(MCR!F225=\"\",\"\",MCR!F225)","v":""},null,{"$f":"IF(MCR!H225=\"\",\"\",MCR!H225)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T225=\"\",\"\",MCR!T225)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D225=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D225=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B226=\"\",\"\",MCR!B226)","v":""},null,{"$f":"IF(MCR!D226=\"\",\"\",MCR!D226)","v":""},null,{"$f":"IF(MCR!F226=\"\",\"\",MCR!F226)","v":""},null,{"$f":"IF(MCR!H226=\"\",\"\",MCR!H226)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T226=\"\",\"\",MCR!T226)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D226=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D226=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B227=\"\",\"\",MCR!B227)","v":""},null,{"$f":"IF(MCR!D227=\"\",\"\",MCR!D227)","v":""},null,{"$f":"IF(MCR!F227=\"\",\"\",MCR!F227)","v":""},null,{"$f":"IF(MCR!H227=\"\",\"\",MCR!H227)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T227=\"\",\"\",MCR!T227)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D227=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D227=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B228=\"\",\"\",MCR!B228)","v":""},null,{"$f":"IF(MCR!D228=\"\",\"\",MCR!D228)","v":""},null,{"$f":"IF(MCR!F228=\"\",\"\",MCR!F228)","v":""},null,{"$f":"IF(MCR!H228=\"\",\"\",MCR!H228)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T228=\"\",\"\",MCR!T228)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D228=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D228=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B229=\"\",\"\",MCR!B229)","v":""},null,{"$f":"IF(MCR!D229=\"\",\"\",MCR!D229)","v":""},null,{"$f":"IF(MCR!F229=\"\",\"\",MCR!F229)","v":""},null,{"$f":"IF(MCR!H229=\"\",\"\",MCR!H229)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T229=\"\",\"\",MCR!T229)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D229=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D229=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B230=\"\",\"\",MCR!B230)","v":""},null,{"$f":"IF(MCR!D230=\"\",\"\",MCR!D230)","v":""},null,{"$f":"IF(MCR!F230=\"\",\"\",MCR!F230)","v":""},null,{"$f":"IF(MCR!H230=\"\",\"\",MCR!H230)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T230=\"\",\"\",MCR!T230)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D230=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D230=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B231=\"\",\"\",MCR!B231)","v":""},null,{"$f":"IF(MCR!D231=\"\",\"\",MCR!D231)","v":""},null,{"$f":"IF(MCR!F231=\"\",\"\",MCR!F231)","v":""},null,{"$f":"IF(MCR!H231=\"\",\"\",MCR!H231)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T231=\"\",\"\",MCR!T231)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D231=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D231=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B232=\"\",\"\",MCR!B232)","v":""},null,{"$f":"IF(MCR!D232=\"\",\"\",MCR!D232)","v":""},null,{"$f":"IF(MCR!F232=\"\",\"\",MCR!F232)","v":""},null,{"$f":"IF(MCR!H232=\"\",\"\",MCR!H232)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T232=\"\",\"\",MCR!T232)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D232=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D232=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B233=\"\",\"\",MCR!B233)","v":""},null,{"$f":"IF(MCR!D233=\"\",\"\",MCR!D233)","v":""},null,{"$f":"IF(MCR!F233=\"\",\"\",MCR!F233)","v":""},null,{"$f":"IF(MCR!H233=\"\",\"\",MCR!H233)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,{"$f":"IF(MCR!T233=\"\",\"\",MCR!T233)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D233=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D233=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,{"$f":"IF(MCR!B234=\"\",\"\",MCR!B234)","v":""},null,{"$f":"IF(MCR!D234=\"\",\"\",MCR!D234)","v":""},null,{"$f":"IF(MCR!F234=\"\",\"\",MCR!F234)","v":""},null,{"$f":"IF(MCR!H234=\"\",\"\",MCR!H234)","v":""},null,0,null,{"$f":"IFERROR(J234*$H$17/$H234,0)","v":0},null,0,null,{"$f":"IFERROR(N234*$H$17/$H234,0)","v":0},null,"  -  ",null,{"$f":"IF(MCR!T234=\"\",\"\",MCR!T234)","v":""},null,0,null,0,null,0,null,0,null,"  -  ",null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D234=\"LB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D234=\"GB\")),\"ERROR\",\"\")","v":""},null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AND(Summary!$D$15=\"General Business\",PCR!D235=\"LTB\"),AND(Summary!$D$15=\"Long Term Business\",PCR!D235=\"GB\")),\"ERROR\",\"\")","v":""}]

{"sheet":"Factors","index":5,"n_rows":76,"n_cols":7,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"United Kingdom Pounds","GBP",null,null,"GBP","Reporting FX"]
[null,"Euro","EUR",null,"General Business",100000,{"$f":"F4*Summary!$D$13","v":100000}]
[null,"United States Dollars","USD",null,"Long Term Business",250000,{"$f":"F5*Summary!$D$13","v":250000}]
[null,"Sweden Kronor","SEK",null,"Composite",250000,{"$f":"F6*Summary!$D$13","v":250000}]
[null,"South Africa Rand","ZAR",null,"Selected",{"$f":"IFERROR(INDEX($F$4:$F$6,MATCH(Summary!$D$15,Factors!$E$4:$E$6,0),1),0)","v":0},{"$f":"IFERROR(INDEX($G$4:$G$6,MATCH(Summary!$D$15,Factors!$E$4:$E$6,0),1),0)","v":0}]
[null,"United Arab Emirates Dirhams","AED"]
[null,"Afghanistan Afghanis","AFN"]
[null,"Albania Leke","ALL"]
[null,"Argentina Pesos","ARS"]
[null,"Australia Dollars","AUD"]
[null,"Barbados Dollars","BBD"]
[null,"Bangladesh Taka","BDT"]
[null,"Bulgaria Leva","BGN"]
[null,"Bahrain Dinars","BHD"]
[null,"Bermuda Dollars","BMD"]
[null,"Brazil Reais","BRL"]
[null,"Bahamas Dollars","BSD"]
[null,"Canada Dollars","CAD"]
[null,"Switzerland Francs","CHF"]
[null,"Chile Pesos","CLP"]
[null,"China Yuan Renminbi","CNY"]
[null,"Colombia Pesos","COP"]
[null,"Costa Rica Colones","CRC"]
[null,"Czech Republic Koruny","CZK"]
[null,"Denmark Kroner","DKK"]
[null,"Dominican Republic Pesos","DOP"]
[null,"Algeria Dinars","DZD"]
[null,"Estonia Krooni","EEK"]
[null,"Egypt Pounds","EGP"]
[null,"Fiji Dollars","FJD"]
[null,"Hong Kong Dollars","HKD"]
[null,"Croatia Kuna","HRK"]
[null,"Hungary Forint","HUF"]
[null,"Indonesia Rupiahs","IDR"]
[null,"Israel New Shekels","ILS"]
[null,"India Rupees","INR"]
[null,"Iraq Dinars","IQD"]
[null,"Iran Rials","IRR"]
[null,"Iceland Kronur","ISK"]
[null,"Jamaica Dollars","JMD"]
[null,"Jordan Dinars","JOD"]
[null,"Japan Yen","JPY"]
[null,"Kenya Shillings","KES"]
[null,"South Korea Won","KRW"]
[null,"Kuwait Dinars","KWD"]
[null,"Lebanon Pounds","LBP"]
[null,"Sri Lanka Rupees","LKR"]
[null,"Lithuania LItas","LTL"]
[null,"Latvia Lats","LVL"]
[null,"Morocco Dirhams","MAD"]
[null,"Mauritius Rupees","MUR"]
[null,"Mexico Pesos","MXN"]
[null,"Malaysia Ringgits","MYR"]
[null,"Norway Kroner","NOK"]
[null,"New Zealand Dollars","NZD"]
[null,"Oman Rials","OMR"]
[null,"Peru Nuevos Soles","PEN"]
[null,"Philippines Pesos","PHP"]
[null,"Pakistan Rupees","PKR"]
[null,"Poland Zlotych","PLN"]
[null,"Qatar Riyals","QAR"]
[null,"Romania New Lei","RON"]
[null,"Russia Rubles","RUB"]
[null,"Saudi Arabia Riyals","SAR"]
[null,"Sudan Pounds","SDG"]
[null,"Singapore Dollars","SGD"]
[null,"Thailand Baht","THB"]
[null,"Tunisia Dinars","TND"]
[null,"Turkey Lira","TRY"]
[null,"Trinidad and Tobago Dollars","TTD"]
[null,"Taiwan New Dollars","TWD"]
[null,"Venezuela Bolivares Fuertes","VEF"]
[null,"Vietnam Dong","VND"]
[null,"Zambia Kwacha","ZMK"]